当前位置:首页 - 行情中心 - 云从科技-UW(688327) - 财务分析 - 现金流量表

云从科技-UW

(688327)

  

流通市值:83.40亿  总市值:103.89亿
流通股本:8.35亿   总股本:10.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,860,393.477,421,443.74691,551,905.07533,012,381.36
  收到的税费返还1,225,329.26645,424.613,871,793.432,007,197.16
  收到其他与经营活动有关的现金33,194,791.3623,736,432.3838,104,657.9228,761,704.87
  经营活动现金流入小计187,280,514.02101,803,300.73733,528,356.42563,781,283.39
  购买商品、接受劳务支付的现金92,200,506.5529,475,636.26449,828,175.17271,542,972.14
  支付给职工以及为职工支付的现金76,920,528.2838,757,027.22201,126,922.74153,188,328.36
  支付的各项税费2,145,304.081,231,135.2811,527,083.745,734,807.97
  支付其他与经营活动有关的现金34,126,686.4415,571,519.91151,697,636.96102,056,593.7
  经营活动现金流出小计205,393,025.3585,035,318.67814,179,818.61532,522,702.17
  经营活动产生的现金流量净额-18,112,511.3316,767,982.06-80,651,462.1931,258,581.22
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,000110,000,000180,000,000-
  取得投资收益收到的现金5,602,397.265,356,068.494,298,164.39-
  处置固定资产、无形资产和其他长期资产收回的现金净额13,685,23013,198,82035,800,413.532,860,483.5
  投资活动现金流入小计159,287,627.26128,554,888.49220,098,577.8932,860,483.5
  购建固定资产、无形资产和其他长期资产支付的现金2,470,9002,137,7002,131,4001,572,720
  投资支付的现金105,494,000105,494,000273,326,301.37193,326,301.37
  投资活动现金流出小计107,964,900107,631,700275,457,701.37194,899,021.37
  投资活动产生的现金流量净额51,322,727.2620,923,188.49-55,359,123.48-162,038,537.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,388,403.22-9,320,3569,320,356
  取得借款收到的现金257,850,000197,850,000349,500,000235,000,000
  收到其他与筹资活动有关的现金--1,650,540.561,200,090.56
  筹资活动现金流入小计267,238,403.22197,850,000360,470,896.56245,520,446.56
  偿还债务支付的现金115,000,00055,000,000497,000,000197,000,000
  分配股利、利润或偿付利息支付的现金3,986,976.361,757,894.711,356,051.678,671,407.23
  支付其他与筹资活动有关的现金2,380,515.56223,128.49,290,793.526,242,392.93
  筹资活动现金流出小计121,367,491.9256,981,023.1517,646,845.19211,913,800.16
  筹资活动产生的现金流量净额145,870,911.3140,868,976.9-157,175,948.6333,606,646.4
四、汇率变动对现金及现金等价物的影响37,251.429,303.86--
五、现金及现金等价物净增加额179,118,378.65178,569,451.31-293,186,534.3-97,173,310.25
  加:期初现金及现金等价物余额533,017,336.65533,017,336.65826,203,870.95826,203,870.95
  期末现金及现金等价物余额712,135,715.3711,586,787.96533,017,336.65729,030,560.7
补充资料:
  净利润-76,658,303.11--573,376,778.16-
  资产减值准备29,079,922.79-224,240,283.77-
  固定资产和投资性房地产折旧11,802,829.38-43,705,472.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,802,829.38-43,705,472.27-
  无形资产摊销1,152,893.26-25,031,482.32-
  长期待摊费用摊销--499,799.01-
  处置固定资产、无形资产和其他长期资产的损失-8,602,668.34--13,465,025.66-
  固定资产报废损失-600--149,057.17-
  公允价值变动损失-18,188.11--31,296.18-
  财务费用4,354,544.75-11,377,137.13-
  投资损失-5,105,174.3--9,844,658.15-
  递延所得税-60,787.53--144,103.6-
  其中:递延所得税资产减少2,700,895.98-3,483,408.61-
    递延所得税负债增加-2,761,683.51--3,627,512.21-
  存货的减少-9,771,746.05-35,439,912.87-
  经营性应收项目的减少1,785,223.18-76,092,479.45-
  经营性应付项目的增加-20,083,706.83--206,161,816.87-
  其他63,958,489.11-163,179,247.36-
  现金的期末余额712,135,715.3-533,017,336.65-
  减:现金的期初余额533,017,336.65-826,203,870.95-
  现金及现金等价物的净增加额179,118,378.65--293,186,534.3-
公告日期2026-08-222026-04-232026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑