当前位置:首页 - 行情中心 - 艾隆科技(688329) - 财务分析 - 现金流量表

艾隆科技

(688329)

  

流通市值:18.49亿  总市值:18.49亿
流通股本:7720.00万   总股本:7720.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,808,304.0384,020,895.43439,169,626.96292,675,832.95
  收到的税费返还4,759,991.513,138,185.5410,058,187.437,758,765.47
  收到其他与经营活动有关的现金9,451,066.545,514,578.1636,975,002.5541,473,807.78
  经营活动现金流入小计190,019,362.0892,673,659.13486,202,816.94341,908,406.2
  购买商品、接受劳务支付的现金104,875,293.8954,159,462.95118,500,852.81106,875,561.47
  支付给职工以及为职工支付的现金68,798,759.2339,343,484.36120,732,528.3388,728,199.28
  支付的各项税费19,044,311.711,143,843.1730,859,152.8122,382,064.5
  支付其他与经营活动有关的现金42,693,397.1823,076,945.0482,778,391.6371,914,934.74
  经营活动现金流出小计235,411,762127,723,735.52352,870,925.58289,900,759.99
  经营活动产生的现金流量净额-45,392,399.92-35,050,076.39133,331,891.3652,007,646.21
二、投资活动产生的现金流量:
  收回投资收到的现金148,778,153.1770,174,289.9997,000,00097,268,068.5
  取得投资收益收到的现金4,106,015.16-1,250,464.4478,901.52
  处置固定资产、无形资产和其他长期资产收回的现金净额32,800-673,160.089,045
  收到的其他与投资活动有关的现金--641,429.77-
  投资活动现金流入小计152,916,968.3370,174,289.9999,565,054.2997,356,015.02
  购建固定资产、无形资产和其他长期资产支付的现金23,696,888.9318,177,447.1762,628,463.4842,825,623.7
  投资支付的现金55,076,999.430,960,000132,577,373.42112,547,429.15
  支付其他与投资活动有关的现金--1,200,000-
  投资活动现金流出小计78,773,888.3349,137,447.17196,405,836.9155,373,052.85
  投资活动产生的现金流量净额74,143,08021,036,842.82-96,840,782.61-58,017,037.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金---18,632,800
  取得借款收到的现金81,807,155.5532,229,000161,113,208130,759,961.11
  收到其他与筹资活动有关的现金-10,005,00019,332,800-
  筹资活动现金流入小计81,807,155.5542,234,000180,446,008149,392,761.11
  偿还债务支付的现金103,900,974.6733,268,766.67217,517,300158,602,680.55
  分配股利、利润或偿付利息支付的现金22,320,608.14227,677.456,832,006.693,878,709.06
  支付其他与筹资活动有关的现金1,442,522.2710,381,721.5919,320,913.66-
  筹资活动现金流出小计127,664,105.0843,878,165.71243,670,220.35162,481,389.61
  筹资活动产生的现金流量净额-45,856,949.53-1,644,165.71-63,224,212.35-13,088,628.5
五、现金及现金等价物净增加额-17,106,269.45-15,657,399.28-26,733,103.6-19,098,020.12
  加:期初现金及现金等价物余额105,716,364.55120,819,775.19132,449,468.15132,449,468.15
  期末现金及现金等价物余额88,610,095.1105,162,375.91105,716,364.55113,351,448.03
补充资料:
  净利润-15,532,481.37-19,807,593.77-
  资产减值准备1,827,471.96-1,559,938.02-
  固定资产和投资性房地产折旧12,328,555.23-27,055,775.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,328,555.23-27,055,775.75-
  无形资产摊销537,306.97-3,654,913.17-
  长期待摊费用摊销1,727,437.02-2,984,052.45-
  处置固定资产、无形资产和其他长期资产的损失52,229.15--49,416.11-
  固定资产报废损失---75,219.72-
  公允价值变动损失1,236,589.71--1,008,950.58-
  财务费用1,434,729.19-6,777,487.25-
  投资损失116,607.21-10,939,425.17-
  递延所得税3,243,034.67--5,596,064.37-
  其中:递延所得税资产减少103,784.55--5,175,094.39-
    递延所得税负债增加3,139,250.12--420,969.98-
  存货的减少-9,184,454.24--7,355,329.43-
  经营性应收项目的减少-46,373,847.85-24,361,957.85-
  经营性应付项目的增加11,192,485.54-24,316,860-
  其他--14,410,631.94-
  现金的期末余额88,610,095.1-105,716,364.55-
  减:现金的期初余额105,716,364.55-132,449,468.15-
  现金及现金等价物的净增加额-17,106,269.45--26,733,103.6-
公告日期2026-08-252026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑