当前位置:首页 - 行情中心 - 艾隆科技(688329) - 财务分析 - 现金流量表

艾隆科技

(688329)

  

流通市值:16.74亿  总市值:16.74亿
流通股本:7720.00万   总股本:7720.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,987,559.4378,633,598.54425,162,849.96282,741,376.46
  收到的税费返还4,015,439.322,863,441.879,340,345.235,358,629.75
  收到其他与经营活动有关的现金26,360,606.458,302,254.0240,435,400.4252,731,355.02
  经营活动现金流入小计199,363,605.289,799,294.43474,938,595.61340,831,361.23
  购买商品、接受劳务支付的现金71,861,895.2442,942,201.02168,051,190.78146,382,703.08
  支付给职工以及为职工支付的现金61,531,134.8835,957,760.13121,069,775.5486,582,328.83
  支付的各项税费14,687,239.389,245,403.4625,864,361.2625,514,989.32
  支付其他与经营活动有关的现金40,012,193.5120,770,356.9560,485,439.2365,621,275.05
  经营活动现金流出小计188,092,463.01108,915,721.56375,470,766.81324,101,296.28
  经营活动产生的现金流量净额11,271,142.19-19,116,427.1399,467,828.816,730,064.95
二、投资活动产生的现金流量:
  收回投资收到的现金57,215,732.6240,708,300.6860,362,792.153,455,747.55
  取得投资收益收到的现金55,302.2947,913.413,050,080.6503,974.67
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0459,0451,089,552.511,147,100
  收到的其他与投资活动有关的现金--723,710.45-
  投资活动现金流入小计57,280,079.9140,765,259.0965,226,135.6655,106,822.22
  购建固定资产、无形资产和其他长期资产支付的现金35,326,147.3117,142,340.6238,726,497.9824,045,826.12
  投资支付的现金39,662,966.3237,000,00063,240,462.9861,899,707.66
  投资活动现金流出小计74,989,113.6354,142,340.62101,966,960.9685,945,533.78
  投资活动产生的现金流量净额-17,709,033.72-13,377,081.53-36,740,825.3-30,838,711.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,632,800--2,613,691.45
  取得借款收到的现金100,759,961.1120,000,000227,700,000167,184,333.33
  收到其他与筹资活动有关的现金-10,000,00013,485,286.54-
  筹资活动现金流入小计119,392,761.1130,000,000241,185,286.54169,798,024.78
  偿还债务支付的现金135,127,555.5530,468,888.89251,500,000197,782,905.56
  分配股利、利润或偿付利息支付的现金2,800,944.041,145,166.9817,969,228.8216,529,045.23
  支付其他与筹资活动有关的现金--16,078,995.256,381,679.2
  筹资活动现金流出小计137,928,499.5931,614,055.87285,548,224.07220,693,629.99
  筹资活动产生的现金流量净额-18,535,738.48-1,614,055.87-44,362,937.53-50,895,605.21
四、汇率变动对现金及现金等价物的影响---1,833.45
五、现金及现金等价物净增加额-24,973,630.01-34,107,564.5318,364,065.97-65,002,418.37
  加:期初现金及现金等价物余额132,449,468.15140,322,069.76114,085,402.18114,085,402.18
  期末现金及现金等价物余额107,475,838.14106,214,505.23132,449,468.1549,082,983.81
补充资料:
  净利润-9,608,500.39--22,258,934.09-
  资产减值准备-1,151,825.83-1,312,860.42-
  固定资产和投资性房地产折旧15,482,125.13-23,608,860.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,482,125.13-23,608,860.71-
  无形资产摊销1,743,953.58-1,600,585.99-
  长期待摊费用摊销28,568.76-1,941,773.03-
  处置固定资产、无形资产和其他长期资产的损失48,155.05-90,114.34-
  固定资产报废损失-3,674.53-30,284.11-
  公允价值变动损失-801,741.2--92,134.84-
  财务费用3,626,567.39-6,233,300.49-
  投资损失-3,155,457.11-3,277,987.48-
  递延所得税-875,462.8--2,517,136.88-
  其中:递延所得税资产减少-970,352.41--2,424,199.14-
    递延所得税负债增加94,889.61--92,937.74-
  存货的减少-19,436,452.15--4,052,918.47-
  经营性应收项目的减少37,942,811.37-43,397,309.44-
  经营性应付项目的增加-2,437,213.7-28,771,221.24-
  其他---2,810,080.74-
  现金的期末余额107,475,838.14-132,449,468.15-
  减:现金的期初余额132,449,468.15-114,085,402.18-
  现金及现金等价物的净增加额-24,973,630.01-18,364,065.97-
公告日期2025-08-122025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑