当前位置:首页 - 行情中心 - 复洁科技(688335) - 财务分析 - 现金流量表

复洁科技

(688335)

  

流通市值:21.60亿  总市值:21.60亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金233,307,783.47147,155,801.9469,064,839.98478,476,104.26
  收到的税费返还2,286,777.41,317,713.091,317,713.095,453,857.2
  收到其他与经营活动有关的现金9,911,295.497,113,424.833,642,834.9160,451,244.26
  经营活动现金流入小计245,505,856.36155,586,939.8674,025,387.98544,381,205.72
  购买商品、接受劳务支付的现金180,861,407.12130,652,062.1564,295,485.42237,098,665.41
  支付给职工以及为职工支付的现金66,127,822.6748,010,357.4632,803,663.4773,540,485.39
  支付的各项税费18,059,236.9116,356,188.397,312,207.3223,063,064.02
  支付其他与经营活动有关的现金24,248,755.1119,576,569.68,070,451.2870,422,289.11
  经营活动现金流出小计289,297,221.81214,595,177.6112,481,807.49404,124,503.93
  经营活动产生的现金流量净额-43,791,365.45-59,008,237.74-38,456,419.51140,256,701.79
二、投资活动产生的现金流量:
  收回投资收到的现金1,313,919,573.08957,919,573.08280,000,0002,883,092,000
  取得投资收益收到的现金5,485,118.223,477,865.881,082,369.8710,709,817.57
  处置固定资产、无形资产和其他长期资产收回的现金净额120--400
  收到的其他与投资活动有关的现金105,000105,000-755,000
  投资活动现金流入小计1,319,509,811.3961,502,438.96281,082,369.872,894,557,217.57
  购建固定资产、无形资产和其他长期资产支付的现金18,544,249.5813,889,899.589,457,858.7857,763,395.07
  投资支付的现金1,435,000,000925,000,000270,000,0003,168,000,000
  支付其他与投资活动有关的现金59.43115,002,512.52110,000,00022,313,291.86
  投资活动现金流出小计1,453,544,309.011,053,892,412.1389,457,858.783,248,076,686.93
  投资活动产生的现金流量净额-134,034,497.71-92,389,973.14-108,375,488.91-353,519,469.36
三、筹资活动产生的现金流量:
  取得借款收到的现金5,000,000--4,662,491.9
  收到其他与筹资活动有关的现金32,116,482.2232,117,014.72-30,198,308.33
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计37,116,482.2232,117,014.72-34,860,800.23
  偿还债务支付的现金---7,062,491.46
  分配股利、利润或偿付利息支付的现金29,276,433.229,276,433.2-29,340,871.51
  支付其他与筹资活动有关的现金16,718,124.4714,985,846.38683,573.516,551,832.26
  筹资活动现金流出小计45,994,557.6744,262,279.58683,573.5142,955,195.23
  筹资活动产生的现金流量净额-8,878,075.45-12,145,264.86-683,573.51-8,094,395
四、汇率变动对现金及现金等价物的影响-5,321.61-4,578.08-3,531.53-16,194.43
五、现金及现金等价物净增加额-186,709,260.22-163,548,053.82-147,519,013.46-221,373,357
  加:期初现金及现金等价物余额269,566,403.55269,566,403.55269,566,403.55490,939,760.55
  期末现金及现金等价物余额82,857,143.33106,018,349.73122,047,390.09269,566,403.55
补充资料:
  净利润--5,085,021.66-9,435,785.84
  资产减值准备-2,202,541.16--266,185.62
  固定资产和投资性房地产折旧-14,549,279.54-21,553,807.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,549,279.54-21,553,807.45
  无形资产摊销-493,927.8-1,523,905.08
  长期待摊费用摊销-6,221,566.17-4,691,243.93
  处置固定资产、无形资产和其他长期资产的损失----44,672.27
  固定资产报废损失-305,747.56-9,907.28
  公允价值变动损失--1,422,796.67--365,327.11
  财务费用-480,403.62-435,749.43
  投资损失--3,466,147.89--9,721,824.65
  递延所得税--1,823,751.93--6,362,487.79
  其中:递延所得税资产减少--1,823,751.93--5,893,242.86
    递延所得税负债增加----469,244.93
  存货的减少--18,083,952.17--242,959.07
  经营性应收项目的减少-11,746,178.99-21,145,353.55
  经营性应付项目的增加--59,489,143.11-91,790,132.79
  其他----2,086,900.01
  不涉及现金收支的投资和筹资活动金额其他项目-1,618,294.5-7,750,198.99
  现金的期末余额-106,018,349.73-269,566,403.55
  减:现金的期初余额-269,566,403.55-490,939,760.55
  现金及现金等价物的净增加额--163,548,053.82--221,373,357
公告日期2026-10-302026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑