当前位置:首页 - 行情中心 - 亿华通-U(688339) - 财务分析 - 现金流量表

亿华通-U

(688339)

  

流通市值:38.51亿  总市值:47.31亿
流通股本:1.96亿   总股本:2.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,398,946.5869,840,453.33368,406,583.55307,166,707.33
  收到其他与经营活动有关的现金269,679,99914,651,597.96160,180,773.88110,742,594.7
  经营活动现金流入小计366,078,945.5884,492,051.29528,587,357.43417,909,302.03
  购买商品、接受劳务支付的现金69,302,562.9426,730,508.9194,451,958.89118,053,036.78
  支付给职工以及为职工支付的现金67,848,561.6541,538,940.59178,628,666.65137,430,445.25
  支付的各项税费5,352,157.551,350,098.4818,395,642.0616,991,646.01
  支付其他与经营活动有关的现金236,310,406.7765,062,905.49141,423,375.06140,823,647.9
  经营活动现金流出小计378,813,688.91134,682,453.46532,899,642.66413,298,775.94
  经营活动产生的现金流量净额-12,734,743.33-50,190,402.17-4,312,285.234,610,526.09
二、投资活动产生的现金流量:
  收回投资收到的现金695,805,30068,548,120216,042,000216,042,000
  取得投资收益收到的现金5,740,095.986,221,784.2520,734,346.519,934,346.5
  处置固定资产、无形资产和其他长期资产收回的现金净额1,734,659.210,000103,54294,192
  处置子公司及其他营业单位收到的现金净额--49,066,417.61-
  收到的其他与投资活动有关的现金30,698,250---
  投资活动现金流入小计733,978,305.1874,779,904.25285,946,306.11236,070,538.5
  购建固定资产、无形资产和其他长期资产支付的现金6,439,963.433,669,709.8750,066,178.4443,478,590.73
  投资支付的现金630,771,410-225,243,400225,243,400
  支付其他与投资活动有关的现金500,194.85---
  投资活动现金流出小计637,711,568.283,669,709.87275,309,578.44268,721,990.73
  投资活动产生的现金流量净额96,266,736.971,110,194.3810,636,727.67-32,651,452.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--179,363,558.1630,090,000
  其中:子公司吸收少数股东投资收到的现金--90,00030,090,000
  取得借款收到的现金347,721,081.3925,230,000423,113,021.46261,527,585.72
  收到其他与筹资活动有关的现金--30,714,185.11441,250
  筹资活动现金流入小计347,721,081.3925,230,000633,190,764.73292,058,835.72
  偿还债务支付的现金397,279,039.5154,009,263.13682,990,657.41516,956,534.23
  分配股利、利润或偿付利息支付的现金4,918,1802,423,683.7615,101,087.9112,035,389.87
  支付其他与筹资活动有关的现金44,368,018.288,305,472.36279,088,122.412,472,039.98
  筹资活动现金流出小计446,565,237.7964,738,419.25977,179,867.73531,463,964.08
  筹资活动产生的现金流量净额-98,844,156.4-39,508,419.25-343,989,103-239,405,128.36
四、汇率变动对现金及现金等价物的影响-13,256,005.59-4,654,981.97-8,744,827.91-3,464,489.21
五、现金及现金等价物净增加额-28,568,168.42-23,243,609.01-346,409,488.47-270,910,543.71
  加:期初现金及现金等价物余额372,983,485.18372,983,715.61719,392,973.65719,392,973.65
  期末现金及现金等价物余额344,415,316.76349,740,106.6372,983,485.18448,482,429.94
补充资料:
  净利润-122,360,986.11--762,692,808.65-
  资产减值准备1,865,070.95-159,667,835.66-
  固定资产和投资性房地产折旧25,051,612.48-66,349,902.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,051,612.48-66,349,902.51-
  无形资产摊销13,970,770.26-34,416,698.19-
  长期待摊费用摊销3,373,450.65-22,762,211.82-
  处置固定资产、无形资产和其他长期资产的损失75,402.42--77,492.4-
  固定资产报废损失--431,988.68-
  公允价值变动损失13,256,722.28-5,382,086.21-
  财务费用18,750,510.26-22,932,155.56-
  投资损失25,658,498.01-39,351,405.89-
  递延所得税-23,638.51-64,460,335.68-
  其中:递延所得税资产减少116,337.25-64,542,696.46-
    递延所得税负债增加-139,975.76--82,360.78-
  存货的减少9,058,281.09-113,516,942.31-
  经营性应收项目的减少73,660,681.43-220,772,255.75-
  经营性应付项目的增加-66,526,888.95--257,955,702.66-
  现金的期末余额344,415,316.76-372,983,485.18-
  减:现金的期初余额372,983,485.18-719,392,973.65-
  现金及现金等价物的净增加额-28,568,168.42--346,409,488.47-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑