当前位置:首页 - 行情中心 - 富淼科技(688350) - 财务分析 - 现金流量表

富淼科技

(688350)

  

流通市值:28.90亿  总市值:28.90亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金626,249,660.79293,026,001.811,331,676,438.08963,079,796.65
  收到的税费返还4,314,341.461,211,503.789,531,241.057,012,198.82
  收到其他与经营活动有关的现金19,418,276.0312,694,344.773,310,186.2730,864,220.97
  经营活动现金流入小计649,982,278.28306,931,850.291,414,517,865.41,000,956,216.44
  购买商品、接受劳务支付的现金462,763,647.43233,773,535.11978,511,425.39732,895,616.95
  支付给职工以及为职工支付的现金83,653,542.8137,974,695.24174,153,089.16131,091,282.92
  支付的各项税费20,262,821.678,869,540.9920,471,187.4916,052,967.54
  支付其他与经营活动有关的现金41,973,128.7919,907,167.81124,005,614.4660,045,085.67
  经营活动现金流出小计608,653,140.7300,524,939.151,297,141,316.5940,084,953.08
  经营活动产生的现金流量净额41,329,137.586,406,911.14117,376,548.960,871,263.36
二、投资活动产生的现金流量:
  收回投资收到的现金1,333,025,100.8597,009,541.782,007,087,743.031,324,070,755.86
  取得投资收益收到的现金1,839,790.13770,659.314,156,945.514,061,273.19
  处置固定资产、无形资产和其他长期资产收回的现金净额677,103.8380,047.844,854,524.753,112,598.42
  投资活动现金流入小计1,335,541,994.73598,160,248.932,016,099,213.291,331,244,627.47
  购建固定资产、无形资产和其他长期资产支付的现金134,391,266.55112,806,174.5325,125,467.62184,280,429.11
  投资支付的现金1,303,025,100.8665,016,6521,816,562,460.251,238,545,473.08
  投资活动现金流出小计1,437,416,367.35777,822,826.52,141,687,927.871,422,825,902.19
  投资活动产生的现金流量净额-101,874,372.62-179,662,577.57-125,588,714.58-91,581,274.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,505,817.67,505,817.6
  取得借款收到的现金106,319,220.7674,318,917.84404,393,555.39154,505,697.3
  收到其他与筹资活动有关的现金--19,958,222.61-
  筹资活动现金流入小计106,319,220.7674,318,917.84431,857,595.6162,011,514.9
  偿还债务支付的现金33,000,009.564,000,000190,000,00056,002,250
  分配股利、利润或偿付利息支付的现金489,032.59324,943.8634,326,693.1731,351,063.35
  支付其他与筹资活动有关的现金--49,724,580.8249,724,580.82
  筹资活动现金流出小计33,489,042.154,324,943.86274,051,273.99137,077,894.17
  筹资活动产生的现金流量净额72,830,178.6169,993,973.98157,806,321.6124,933,620.73
四、汇率变动对现金及现金等价物的影响1,236,274.83606,625.962,744,584.912,190,643.2
五、现金及现金等价物净增加额13,521,218.4-102,655,066.49152,338,740.84-3,585,747.43
  加:期初现金及现金等价物余额473,259,278.53473,259,278.53320,920,537.69320,920,537.69
  期末现金及现金等价物余额486,780,496.93370,604,212.04473,259,278.53317,334,790.26
补充资料:
  净利润19,516,173.56--11,071,656.41-
  资产减值准备5,329,058.01-23,710,056.24-
  固定资产和投资性房地产折旧48,111,560.17-89,598,707.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,111,560.17-89,598,707.71-
  无形资产摊销4,864,375.35-8,488,728.17-
  长期待摊费用摊销317,959.1-584,420.92-
  处置固定资产、无形资产和其他长期资产的损失-129,505.86--111,492.44-
  固定资产报废损失117,375.1-744,060.22-
  公允价值变动损失-152,917.8--604,996.85-
  财务费用7,608,087.22-16,743,169.01-
  投资损失-1,669,518.9--3,480,835.75-
  递延所得税-2,787,720-1,587,964.96-
  其中:递延所得税资产减少-888,595.23--4,788,893.98-
    递延所得税负债增加-1,899,124.77-6,376,858.94-
  存货的减少-24,835,211.57--21,092,747.82-
  经营性应收项目的减少-17,826,300.28-5,549,798.78-
  经营性应付项目的增加2,965,890.13-31,679,431.55-
  其他---24,208,947.95-
  现金的期末余额486,780,496.93-473,259,278.53-
  减:现金的期初余额473,259,278.53-320,920,537.69-
  现金及现金等价物的净增加额13,521,218.4-152,338,740.84-
公告日期2025-08-292025-04-292025-04-032024-10-31
审计意见(境内)标准无保留意见
TOP↑