当前位置:首页 - 行情中心 - 富淼科技(688350) - 财务分析 - 现金流量表

富淼科技

(688350)

  

流通市值:15.84亿  总市值:15.84亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金362,573,510.931,374,482,876.41,053,555,550.46684,549,116.65
收到的税费返还3,011,491.7812,175,751.487,534,689.677,534,689.67
收到其他与经营活动有关的现金1,952,442.9432,604,719.5315,713,803.959,650,316.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计367,537,445.651,419,263,347.411,076,804,044.08701,734,123.31
购买商品、接受劳务支付的现金251,912,137.811,006,166,649.25819,577,942.26585,731,962.14
支付给职工以及为职工支付的现金48,718,253.61176,486,994.94135,750,790.5793,868,361.62
支付的各项税费4,554,805.342,201,636.0533,867,610.2320,971,139.8
支付其他与经营活动有关的现金23,894,978.8691,986,382.1544,833,962.0531,385,562.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计329,080,175.581,316,841,662.391,034,030,305.11731,957,025.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额38,457,270.07102,421,685.0242,773,738.97-30,222,902.42
二、投资活动产生的现金流量:
收回投资收到的现金350,553,294.351,102,807,641.55821,742,951.02579,970,100
取得投资收益收到的现金1,241,037.94,973,458.313,750,505.642,952,119.91
处置固定资产、无形资产和其他长期资产收回的现金净额-1,426,993.1215,077.9362,805.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计351,794,332.251,109,208,092.96825,708,534.59582,985,025.42
购建固定资产、无形资产和其他长期资产支付的现金37,914,533.52202,246,941.38182,308,158.69101,083,219.31
投资支付的现金227,045,291.881,258,049,408.65884,980,171.4556,980,171.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计264,959,825.41,460,296,350.031,067,288,330.09658,063,390.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额86,834,506.85-351,088,257.07-241,579,795.5-75,078,365.29
三、筹资活动产生的现金流量:
吸收投资收到的现金7,505,817.623,317,38023,317,38023,317,380
取得借款收到的现金24,333,00046,000,00041,000,00021,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计31,838,817.669,317,38064,317,38044,317,380
偿还债务支付的现金15,000,000136,597,404.3986,899,385.3849,849,385.38
分配股利、利润或偿付利息支付的现金459,611.3434,671,124.3833,154,485.3432,292,845.95
支付其他与筹资活动有关的现金37,721,780.86-6,865,868.076,844,641.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计53,181,392.2171,268,528.77126,919,738.7988,986,872.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-21,342,574.6-101,951,148.77-62,602,358.79-44,669,492.98
四、汇率变动对现金及现金等价物的影响631,153.762,207,974.832,184,967.172,154,562.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额104,580,356.08-348,409,745.99-259,223,448.15-147,816,198.68
加:期初现金及现金等价物余额320,920,545.07669,330,283.68669,330,283.68669,330,283.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额425,500,901.15320,920,537.69410,106,835.53521,514,085
补充资料:
净利润-17,887,558.08-29,002,291.1
资产减值准备-19,641,031.1-5,371,912.17
固定资产和投资性房地产折旧-74,672,595.61-37,527,533.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,672,595.61-37,527,533.3
无形资产摊销-8,441,826.89-4,776,987.79
长期待摊费用摊销-709,986.31-445,089.69
处置固定资产、无形资产和其他长期资产的损失-392,010.84-66,375.49
固定资产报废损失-1,901,335.93-155,219.35
公允价值变动损失--1,190,154--1,073,641.09
财务费用-8,487,298.96-3,601,213.21
投资损失--2,887,078.31--2,610,186.59
递延所得税--8,440,469.1--2,860,623.57
其中:递延所得税资产减少--7,925,092.69--2,593,075.89
递延所得税负债增加--515,376.41--267,547.68
存货的减少-60,485,108.05-14,186,300.17
经营性应收项目的减少--91,483,058.02--16,690,379.46
经营性应付项目的增加-865,419.95--106,544,169.67
其他-14,878,822.74-7,585,635.06
现金的期末余额-320,920,537.69-521,514,085
减:现金的期初余额-669,330,283.68-669,330,283.68
公告日期2024-04-302024-04-032023-10-282023-08-18
审计意见(境内)标准无保留意见
TOP↑