当前位置:首页 - 行情中心 - 微电生理(688351) - 财务分析 - 现金流量表

微电生理

(688351)

  

流通市值:30.22亿  总市值:113.89亿
流通股本:1.25亿   总股本:4.71亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,999,742.39254,341,126.99121,739,054.97429,286,809.67
  收到的税费返还807,469.88232,996.07-1,575,293.22
  收到其他与经营活动有关的现金9,038,352.146,578,379.851,738,516.1852,272,864.71
  经营活动现金流入小计378,845,564.41261,152,502.91123,477,571.15483,134,967.6
  购买商品、接受劳务支付的现金156,631,385.8782,193,587.1633,619,878.59166,249,846.79
  支付给职工以及为职工支付的现金109,097,275.1973,010,477.5537,151,982.71150,192,986.63
  支付的各项税费15,602,650.849,546,524.123,675,991.7820,109,242.67
  支付其他与经营活动有关的现金60,695,760.2232,035,536.714,238,817.9479,249,948.62
  经营活动现金流出小计342,027,072.12196,786,125.5388,686,671.02415,802,024.71
  经营活动产生的现金流量净额36,818,492.2964,366,377.3834,790,900.1367,332,942.89
二、投资活动产生的现金流量:
  收回投资收到的现金3,943,000,0002,759,000,0001,156,000,0004,609,103,900
  取得投资收益收到的现金14,044,007.5210,825,418.354,679,157.8424,935,121.38
  处置固定资产、无形资产和其他长期资产收回的现金净额---18,699.11
  投资活动现金流入小计3,957,044,007.522,769,825,418.351,160,679,157.844,634,057,720.49
  购建固定资产、无形资产和其他长期资产支付的现金107,498,804.1197,986,372.987,735,024.6943,817,240.98
  投资支付的现金3,715,158,600.042,206,000,0001,038,000,0004,634,000,000
  投资活动现金流出小计3,822,657,404.152,303,986,372.91,125,735,024.694,677,817,240.98
  投资活动产生的现金流量净额134,386,603.37465,839,045.4534,944,133.15-43,759,520.49
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金379,881.15379,881.15379,881.15-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计379,881.15379,881.15379,881.15-
  支付其他与筹资活动有关的现金3,757,667.642,513,687.03899,061.7910,652,472.32
  筹资活动现金流出小计3,757,667.642,513,687.03899,061.7910,652,472.32
  筹资活动产生的现金流量净额-3,377,786.49-2,133,805.88-519,180.64-10,652,472.32
四、汇率变动对现金及现金等价物的影响690,731.791,496,050.52431,685.54-105,406.75
五、现金及现金等价物净增加额168,518,040.96529,567,667.4769,647,538.1812,815,543.33
  加:期初现金及现金等价物余额268,714,070.97268,714,070.97268,714,070.97255,898,527.64
  期末现金及现金等价物余额437,232,111.93798,281,738.44338,361,609.15268,714,070.97
补充资料:
  净利润-32,668,127.26-52,070,362.33
  资产减值准备-1,755,819.94-2,971,800.66
  固定资产和投资性房地产折旧-8,484,407.33-15,155,695.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,484,407.33-15,155,695.21
  无形资产摊销-6,856,756-13,500,591.96
  长期待摊费用摊销-1,163,844.2-2,896,177.02
  处置固定资产、无形资产和其他长期资产的损失--746,396.11-33,969.45
  固定资产报废损失---78,093.12
  公允价值变动损失--3,691,138.89--11,430,173.67
  财务费用--2,023,995.08-926,591.58
  投资损失--4,712,123.65--8,983,819.55
  递延所得税-123,715.6-55,503.13
  其中:递延所得税资产减少-1,487,433.3-1,401,816.31
    递延所得税负债增加--1,363,717.7--1,346,313.18
  存货的减少--16,052,277.25--21,021,908.24
  经营性应收项目的减少-11,565,739.45--17,620,860.74
  经营性应付项目的增加-23,330,172.59-24,303,217.01
  其他-3,368,271.56-4,406,871.7
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-798,281,738.44-268,714,070.97
  减:现金的期初余额-268,714,070.97-255,898,527.64
  现金及现金等价物的净增加额-529,567,667.47-12,815,543.33
公告日期2025-10-282025-08-272025-04-302025-03-28
审计意见(境内)标准无保留意见
TOP↑