当前位置:首页 - 行情中心 - 甬矽电子(688362) - 财务分析 - 现金流量表

甬矽电子

(688362)

  

流通市值:83.38亿  总市值:122.07亿
流通股本:2.80亿   总股本:4.10亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,103,506,580.643,642,521,151.142,654,582,041.121,637,210,548.47
收到的税费返还20,754,252.58305,797,770.45261,007,911.18104,623,449.74
收到其他与经营活动有关的现金68,527,251.57487,993,245.9343,635,396.3140,386,729.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,192,788,084.794,436,312,167.493,259,225,348.61,882,220,728.04
购买商品、接受劳务支付的现金484,201,610.571,645,885,971.371,193,315,697.8767,935,936.27
支付给职工以及为职工支付的现金272,409,341.34909,431,554.08659,416,014.04430,602,926.23
支付的各项税费22,661,817.7273,333,748.9159,166,047.9844,331,272.45
支付其他与经营活动有关的现金36,705,604.36171,938,787.54130,974,102.0594,206,146.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计815,978,373.992,800,590,061.92,042,871,861.871,337,076,281.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额376,809,710.81,635,722,105.591,216,353,486.73545,144,446.12
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-777,440--
收到的其他与投资活动有关的现金-18,628,718.618,628,718.6-
投资活动现金流入的平衡项目-00-
投资活动现金流入小计-19,406,158.618,628,718.6-
购建固定资产、无形资产和其他长期资产支付的现金682,425,097.292,364,076,761.092,041,709,484.861,633,979,737.28
投资支付的现金-20,000,00015,000,000-
支付其他与投资活动有关的现金205,000,00013,628,718.613,628,718.613,628,718.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计887,425,097.292,397,705,479.692,070,338,203.461,647,608,455.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-887,425,097.29-2,378,299,321.09-2,051,709,484.86-1,647,608,455.88
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,446,3829,446,3829,446,382
取得借款收到的现金1,412,098,083.544,818,197,235.73,846,170,895.392,707,891,015.34
收到其他与筹资活动有关的现金80,000,000100,940,260.86100,000,000100,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,492,098,083.544,928,583,878.563,955,617,277.392,817,337,397.34
偿还债务支付的现金942,202,255.243,882,114,119.862,755,796,4521,662,165,259.58
分配股利、利润或偿付利息支付的现金44,265,916.28182,475,035.98135,229,454.4886,847,331.05
支付其他与筹资活动有关的现金48,108,873.25213,951,368.19192,506,399.84170,583,003
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,034,577,044.774,278,540,524.033,083,532,306.321,919,595,593.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额457,521,038.77650,043,354.53872,084,971.07897,741,803.71
四、汇率变动对现金及现金等价物的影响-159,122.48-10,460,399.66-13,767,758.51-5,037,780.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-53,253,470.2-102,994,260.6322,961,214.43-209,759,986.81
加:期初现金及现金等价物余额1,219,306,340.361,322,300,600.991,322,300,600.991,322,300,600.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,166,052,870.161,219,306,340.361,345,261,815.421,112,540,614.18
补充资料:
净利润-39,512,807.55--6,028,680.12
资产减值准备-20,183,397.49-15,001,396.14
固定资产和投资性房地产折旧-696,329,248.29-313,766,216.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-696,329,248.29-313,766,216.92
无形资产摊销-21,542,035.81-10,126,354.69
长期待摊费用摊销-40,570,740.4-20,226,728.82
处置固定资产、无形资产和其他长期资产的损失-416,896.81-221,157.55
固定资产报废损失-8,008.62-4,479.69
财务费用-234,120,657.31-125,398,255.73
递延所得税--19,214,347.6--9,998,351.69
其中:递延所得税资产减少--24,242,593.89--9,364,420.24
递延所得税负债增加-5,028,246.29--633,931.45
存货的减少--29,649,087.68--45,580,323.88
经营性应收项目的减少--249,338,413.46--108,295,577.48
经营性应付项目的增加-783,039,469.68-185,456,139.64
其他-40,370,522.69-22,344,931.18
现金的期末余额-1,219,306,340.36-1,112,540,614.18
减:现金的期初余额-1,322,300,600.99-1,322,300,600.99
公告日期2025-04-232025-04-232024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑