当前位置:首页 - 行情中心 - 甬矽电子(688362) - 财务分析 - 现金流量表

甬矽电子

(688362)

  

流通市值:203.52亿  总市值:203.52亿
流通股本:4.54亿   总股本:4.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,587,175,149.061,297,435,415.164,625,811,421.483,354,227,166.2
  收到的税费返还82,273,746.272,062,832.79161,693,121.3882,817,856.19
  收到其他与经营活动有关的现金120,171,407.8570,815,575.11333,529,176.91159,572,824.38
  经营活动现金流入小计2,789,620,303.181,370,313,823.065,121,033,719.773,596,617,846.77
  购买商品、接受劳务支付的现金1,233,166,720.83571,935,799.562,085,735,847.941,499,245,331.33
  支付给职工以及为职工支付的现金616,674,679.97317,667,928.91,068,683,855.4780,682,719.15
  支付的各项税费54,161,690.6144,728,660.8199,122,353.2657,867,494.05
  支付其他与经营活动有关的现金82,807,981.6644,558,282.82178,533,345.58111,908,651.28
  经营活动现金流出小计1,986,811,073.07978,890,672.093,432,075,402.182,449,704,195.81
  经营活动产生的现金流量净额802,809,230.11391,423,150.971,688,958,317.591,146,913,650.96
二、投资活动产生的现金流量:
  取得投资收益收到的现金202,670.4-125,418-
  处置固定资产、无形资产和其他长期资产收回的现金净额8,507,000550,0001,111,000762,960
  收到的其他与投资活动有关的现金44,018,666.6744,018,666.6724,984,499.0623,287,540.64
  投资活动现金流入小计52,728,337.0744,568,666.6726,220,917.0624,050,500.64
  购建固定资产、无形资产和其他长期资产支付的现金1,506,094,432.17697,060,411.952,230,026,657.91,621,535,618.78
  投资支付的现金--4,999,997.64,999,997.6
  取得子公司及其他营业单位支付的现金--481,890,658.71-
  支付其他与投资活动有关的现金5,440,0504,576,200228,752,599.06230,838,562.05
  投资活动现金流出小计1,511,534,482.17701,636,611.952,945,669,913.271,857,374,178.43
  投资活动产生的现金流量净额-1,458,806,145.1-657,067,945.28-2,919,448,996.21-1,833,323,677.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,141,233.2-25,996,759.6525,996,759.65
  取得借款收到的现金4,560,336,057.81,375,139,525.135,342,344,925.784,760,213,873.64
  收到其他与筹资活动有关的现金136,631,028.86297,028.8650,000,00080,000,000
  筹资活动现金流入小计4,717,108,319.861,375,436,553.995,418,341,685.434,866,210,633.29
  偿还债务支付的现金2,251,416,388.45625,797,766.923,712,831,810.833,093,608,154.24
  分配股利、利润或偿付利息支付的现金118,049,847.6150,033,599.82185,278,355.75132,786,104.83
  支付其他与筹资活动有关的现金564,503,256.1311,928,501.33300,509,235.54210,081,597.41
  筹资活动现金流出小计2,933,969,492.19687,759,868.074,198,619,402.123,436,475,856.48
  筹资活动产生的现金流量净额1,783,138,827.67687,676,685.921,219,722,283.311,429,734,776.81
四、汇率变动对现金及现金等价物的影响-581,014.67-2,534,142.82-9,156,643.17-4,215,751.64
五、现金及现金等价物净增加额1,126,560,898.01419,497,748.79-19,925,038.48739,108,998.34
  加:期初现金及现金等价物余额1,199,381,301.881,199,381,301.881,219,306,340.361,219,306,340.36
  期末现金及现金等价物余额2,325,942,199.891,618,879,050.671,199,381,301.881,958,415,338.7
补充资料:
  净利润11,404,260.9-39,118,203.03-
  资产减值准备15,292,809.37-25,190,778.33-
  固定资产和投资性房地产折旧594,323,823.63-965,054,447.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧594,323,823.63-965,054,447.19-
  无形资产摊销17,419,268.77-29,239,757.78-
  长期待摊费用摊销142,137.6-40,596,151.08-
  处置固定资产、无形资产和其他长期资产的损失-1,866,270.59-13,232.89-
  固定资产报废损失4,623-1,033.62-
  公允价值变动损失4,540,131.6--12,504,754.94-
  财务费用122,044,946.58-247,302,394.92-
  投资损失-202,670.4--125,418-
  递延所得税-11,371,298.93--3,615,025.57-
  其中:递延所得税资产减少-6,061,158.22-7,739,678.44-
    递延所得税负债增加-5,310,140.71--11,354,704.01-
  存货的减少-219,298,815.25--168,427,080.1-
  经营性应收项目的减少-75,663,648.79--191,372,537.48-
  经营性应付项目的增加326,612,402.13-638,942,029.03-
  其他10,111,043.24-29,457,970.05-
  债务转为资本1,145,580,888.06---
  现金的期末余额2,325,942,199.89-1,199,381,301.88-
  减:现金的期初余额1,199,381,301.88-1,219,306,340.36-
  现金及现金等价物的净增加额1,126,560,898.01--19,925,038.48-
公告日期2026-08-262026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑