当前位置:首页 - 行情中心 - 华光新材(688379) - 财务分析 - 现金流量表

华光新材

(688379)

  

流通市值:31.22亿  总市值:31.22亿
流通股本:9008.55万   总股本:9008.55万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金334,983,676.761,333,150,586.261,011,523,307.95584,049,645.39
收到的税费返还-8,907,773.87,751,824.197,284,044.17
收到其他与经营活动有关的现金4,520,883.0914,560,334.0810,144,177.23,668,019.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计339,504,559.851,356,618,694.141,029,419,309.34595,001,709.03
购买商品、接受劳务支付的现金377,504,763.311,430,027,474.381,253,217,181.04655,662,114.18
支付给职工以及为职工支付的现金30,704,425.3393,645,412.0870,912,296.8749,839,000.02
支付的各项税费3,536,812.236,080,300.414,365,990.173,886,798.1
支付其他与经营活动有关的现金15,576,358.1682,035,131.5856,416,659.2930,852,533.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计427,322,359.031,611,788,318.451,384,912,127.37740,240,445.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-87,817,799.18-255,169,624.31-355,492,818.03-145,238,736.69
二、投资活动产生的现金流量:
取得投资收益收到的现金-40,146.22473,146.31387,130.13
处置固定资产、无形资产和其他长期资产收回的现金净额32,975,870.45655,256.0237,135.63-
收到的其他与投资活动有关的现金604,819.4610,410,0009,999,726.4110,347,689.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,580,689.9111,105,402.2410,510,008.3510,734,819.84
购建固定资产、无形资产和其他长期资产支付的现金18,026,184.7760,094,419.1444,062,141.3537,762,286.94
投资支付的现金-7,000,0007,000,000-
支付其他与投资活动有关的现金650,00010,903,177.7510,650,458.8610,303,666.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,676,184.7777,997,596.8961,712,600.2148,065,953.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额14,904,505.14-66,892,194.65-51,202,591.86-37,331,133.51
三、筹资活动产生的现金流量:
吸收投资收到的现金-23,527,78016,000,000-
取得借款收到的现金496,725,590.68755,010,455.78512,491,702.03332,502,855.03
收到其他与筹资活动有关的现金62,894,548.19348,006,978.92233,800,550.19121,444,769.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计559,620,138.871,126,545,214.7762,292,252.22453,947,624.07
偿还债务支付的现金283,329,659.61533,580,693.83333,048,001.46275,047,661.07
分配股利、利润或偿付利息支付的现金7,667,732.6240,136,125.4532,687,703.6825,588,365.8
支付其他与筹资活动有关的现金45,131,462.79234,858,876.7467,675,899.9676,272,261.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计336,128,855.02808,575,696.02433,411,605.1376,908,288.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额223,491,283.85317,969,518.68328,880,647.1277,039,335.96
四、汇率变动对现金及现金等价物的影响350,853.4-387,396.19-147,383.34374,402.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额150,928,843.21-4,479,696.47-77,962,146.11-105,156,132.09
加:期初现金及现金等价物余额186,892,485.97191,372,182.44191,372,182.44191,372,182.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额337,821,329.18186,892,485.97113,410,036.3386,216,050.35
补充资料:
净利润-80,617,367.05-44,964,059.14
资产减值准备-6,793,761.82-1,992,805.79
固定资产和投资性房地产折旧-34,291,882.02-16,948,518.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,291,882.02-16,948,518.95
无形资产摊销-4,853,294.69-2,408,180.01
固定资产报废损失-85,444--
公允价值变动损失-80,925.8-37,026.93
财务费用-36,367,805.73-16,651,277.26
投资损失-76,909.08-54,722.27
递延所得税-2,928,694.68-4,486,785.83
其中:递延所得税资产减少-2,928,694.68-4,486,785.83
存货的减少--216,650,648.52--156,040,365.83
经营性应收项目的减少--524,048,943.98--257,636,822.8
经营性应付项目的增加-308,871,362.86-176,412,372.68
其他-6,831,203.16-2,523,467.19
现金的期末余额-186,892,485.97-86,216,050.35
减:现金的期初余额-191,372,182.44-191,372,182.44
公告日期2025-04-302025-04-032024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑