当前位置:首页 - 行情中心 - 华光新材(688379) - 财务分析 - 现金流量表

华光新材

(688379)

  

流通市值:13.79亿  总市值:13.79亿
流通股本:8944.21万   总股本:8944.21万

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,014,780,529.36816,452,474.43449,728,672.25188,078,006.48
收到的税费返还25,810,939.6714,172,435.187,526,129.093,212,039.01
收到其他与经营活动有关的现金10,576,835.886,297,158.95,122,835.252,627,830.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,051,168,304.91836,922,068.51462,377,636.59193,917,875.66
购买商品、接受劳务支付的现金1,109,667,838.781,028,268,168.48582,762,617.98300,148,598.7
支付给职工以及为职工支付的现金83,587,568.5862,987,892.8142,100,785.7123,139,000.71
支付的各项税费3,201,513.592,824,999.842,532,803.111,088,194.89
支付其他与经营活动有关的现金58,816,829.4936,594,988.4719,467,434.555,341,299.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,255,273,750.441,130,676,049.6646,863,641.35329,717,093.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-204,105,445.53-293,753,981.09-184,486,004.76-135,799,217.68
二、投资活动产生的现金流量:
取得投资收益收到的现金857,612.34498,071.17486,835.42450,439.9
处置固定资产、无形资产和其他长期资产收回的现金净额65,841,244.1769,244,184.0545,282.6417,832.98
收到的其他与投资活动有关的现金100,602,40080,000,00070,000,00057,331,328.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计167,301,256.51149,742,255.2270,532,118.0657,799,600.97
购建固定资产、无形资产和其他长期资产支付的现金42,309,970.852,073,373.730,628,516.4617,988,390.41
投资支付的现金4,800,0004,800,0004,800,000-
支付其他与投资活动有关的现金61,843,827.0450,445,610.4245,393,316.4633,470,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计108,953,797.84107,318,984.1280,821,832.9251,458,390.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额58,347,458.6742,423,271.1-10,289,714.866,341,210.56
三、筹资活动产生的现金流量:
吸收投资收到的现金8,226,147.8---
取得借款收到的现金762,266,742.99702,668,250447,311,100215,668,250
收到其他与筹资活动有关的现金299,407,804.48211,682,882.14140,270,850.6456,067,041.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,069,900,695.27914,351,132.14587,581,950.64271,735,291.65
偿还债务支付的现金641,177,660.99527,557,900328,300,750180,900,000
分配股利、利润或偿付利息支付的现金23,406,453.2417,772,995.4311,451,237.064,798,593.51
支付其他与筹资活动有关的现金188,345,651.68126,270,833.5160,233,972.516,178,598.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计852,929,765.91671,601,728.94399,985,959.56201,877,192.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额216,970,929.36242,749,403.2187,595,991.0869,858,099.62
四、汇率变动对现金及现金等价物的影响451,364.77955,310.171,036,007.92-581,254.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额71,664,307.27-7,625,996.62-6,143,720.62-60,181,161.67
加:期初现金及现金等价物余额119,707,875.17119,707,875.17119,707,875.17119,707,875.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额191,372,182.44112,081,878.55113,564,154.5559,526,713.5
补充资料:
净利润41,602,849.84-32,343,390.26-
资产减值准备4,491,160.19-1,582,400.33-
固定资产和投资性房地产折旧24,510,174.48-11,299,700.2-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,510,174.48-11,299,700.2-
无形资产摊销2,251,566.12-1,037,439.53-
处置固定资产、无形资产和其他长期资产的损失-12,729.51---
固定资产报废损失79,385.02-26,503.62-
公允价值变动损失-115,794.65-33,661.83-
财务费用29,315,809.38-12,472,383.54-
投资损失143,547.84-561,433.53-
递延所得税-706,128.93-2,526,303.87-
其中:递延所得税资产减少-706,128.93-2,526,303.87-
存货的减少-122,693,405.82--85,237,931.08-
经营性应收项目的减少-389,896,276.26--239,860,690.05-
经营性应付项目的增加196,518,051.47-72,362,723.95-
其他7,875,517.13-4,523,812.7-
现金的期末余额191,372,182.44-113,564,154.55-
减:现金的期初余额119,707,875.17-119,707,875.17-
公告日期2024-03-302023-10-312023-08-232023-04-28
审计意见(境内)标准无保留意见
TOP↑