当前位置:首页 - 行情中心 - 益方生物-U(688382) - 财务分析 - 现金流量表

益方生物-U

(688382)

  

流通市值:129.93亿  总市值:179.92亿
流通股本:4.18亿   总股本:5.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,331,979.22-131,258,835.615,229,256.7
  收到的税费返还--8,090,016-
  收到其他与经营活动有关的现金13,383,947.862,477,134.2716,974,725.527,676,021.61
  经营活动现金流入小计23,715,927.082,477,134.27156,323,577.1132,905,278.31
  购买商品、接受劳务支付的现金62,225,112.3631,665,686.44254,733,207.17209,799,082.75
  支付给职工以及为职工支付的现金63,887,002.7629,755,885.22130,740,357.35104,556,420.17
  支付的各项税费213,682.55120,816.7556,782.65436,415.83
  支付其他与经营活动有关的现金4,640,029.772,959,698.5212,266,085.557,716,068.3
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计130,965,827.4464,502,086.88398,296,432.72322,507,987.06
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额-107,249,900.35-62,024,952.61-241,972,855.61-289,602,708.75
二、投资活动产生的现金流量:
  收回投资收到的现金210,000,000-700,000,000-
  取得投资收益收到的现金2,084,099.81-21,153,504.26-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计212,084,099.81-721,153,504.26-
  购建固定资产、无形资产和其他长期资产支付的现金5,118,259.72,670,480.397,560,769.412,555,912.25
  投资支付的现金500,318,140256,955,180767,521,382.7179,001,662.91
  投资活动现金流出小计505,436,399.7259,625,660.39775,082,152.11181,557,575.16
  投资活动产生的现金流量净额-293,352,299.89-259,625,660.39-53,928,647.85-181,557,575.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,884,523.156,884,523.157,591,598.257,591,598.25
  筹资活动现金流入小计6,884,523.156,884,523.157,591,598.257,591,598.25
  支付其他与筹资活动有关的现金3,695,841.81,336,656.214,072,917.0510,058,462.33
  筹资活动现金流出小计3,695,841.81,336,656.214,072,917.0510,058,462.33
  筹资活动产生的现金流量净额3,188,681.355,547,866.95-6,481,318.8-2,466,864.08
四、汇率变动对现金及现金等价物的影响-905,461.13-658,193.82503,717.88-2,674,530.71
  现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额-398,318,980.03-316,760,939.87-301,879,104.38-476,301,678.7
  加:期初现金及现金等价物余额913,946,568.19913,946,568.191,215,825,672.571,215,825,672.57
  期末现金及现金等价物余额515,627,588.16597,185,628.32913,946,568.19739,523,993.87
补充资料:
  净利润-119,432,479.85--240,203,844.86-
  固定资产和投资性房地产折旧2,482,027.05-5,466,177.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,482,027.05-5,466,177.63-
  无形资产摊销240,081.36-328,568.75-
  长期待摊费用摊销545,881.71-1,045,229.13-
  处置固定资产、无形资产和其他长期资产的损失---75,015.44-
  公允价值变动损失-886,746.71--1,300,000-
  财务费用-3,980,199.96--22,787,909.89-
  投资损失-84,099.81---
  递延所得税0-0-
  其中:递延所得税资产减少-14,556.84--538,868.07-
    递延所得税负债增加14,556.84-538,868.07-
  经营性应收项目的减少-10,018,176.45-13,958,077.54-
  经营性应付项目的增加-16,706,667.49--67,868,520.66-
  其他20,330,884.47-47,452,064.83-
  现金的期末余额515,627,588.16-913,946,568.19-
  减:现金的期初余额913,946,568.19-1,215,825,672.57-
  现金及现金等价物的净增加额-398,318,980.03--301,879,104.38-
公告日期2025-08-232025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑