当前位置:首页 - 行情中心 - 信科移动-U(688387) - 财务分析 - 现金流量表

信科移动-U

(688387)

  

流通市值:139.96亿  总市值:237.26亿
流通股本:20.17亿   总股本:34.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,190,443,918.721,276,844,751.067,518,947,667.035,171,827,503.64
  收到的税费返还3,006,625.361,941,467.424,842,897.2415,449,154.76
  收到其他与经营活动有关的现金255,122,547.5774,576,248.11495,777,447.85355,938,163.61
  经营活动现金流入小计3,448,573,091.651,353,362,466.598,019,568,012.125,543,214,822.01
  购买商品、接受劳务支付的现金2,360,777,375.151,233,261,987.655,026,528,260.194,090,551,437.26
  支付给职工以及为职工支付的现金720,644,324.32336,913,241.871,358,983,472.231,114,370,617.76
  支付的各项税费135,499,019.2107,758,584.86211,392,822.24162,999,901.6
  支付其他与经营活动有关的现金315,331,675.51162,805,346.69719,983,453.11608,467,499.41
  经营活动现金流出小计3,532,252,394.181,840,739,161.077,316,888,007.775,976,389,456.03
  经营活动产生的现金流量净额-83,679,302.53-487,376,694.48702,680,004.35-433,174,634.02
二、投资活动产生的现金流量:
  收回投资收到的现金2,570,000,0001,250,000,00011,920,000,0009,300,000,000
  取得投资收益收到的现金10,156,653.454,972,561.6529,464,499.1821,930,015.85
  处置固定资产、无形资产和其他长期资产收回的现金净额281,102.73253,997.9566,222.2429,742.24
  处置子公司及其他营业单位收到的现金净额--7,215,3005,754,400
  投资活动现金流入小计2,580,437,756.181,255,226,559.611,956,746,021.429,327,714,158.09
  购建固定资产、无形资产和其他长期资产支付的现金104,792,869.1574,485,299.47919,028,061.51287,240,194.74
  投资支付的现金2,340,000,0001,195,000,00011,870,000,0009,270,000,000
  投资活动现金流出小计2,444,792,869.151,269,485,299.4712,789,028,061.519,557,240,194.74
  投资活动产生的现金流量净额135,644,887.03-14,258,739.87-832,282,040.09-229,526,036.65
三、筹资活动产生的现金流量:
  取得借款收到的现金250,000,00076,730,000250,000,000250,000,000
  收到其他与筹资活动有关的现金-4,081.4111,963,787.31-
  筹资活动现金流入小计250,000,00076,734,081.41261,963,787.31250,000,000
  偿还债务支付的现金419,095,348.7611,602,985.98650,807,325.4970,000,000
  分配股利、利润或偿付利息支付的现金9,699,241.67,150,456.3943,458,999.7127,577,457.49
  支付其他与筹资活动有关的现金10,068,943.659,562,307.3748,793,890.5617,684,108.76
  筹资活动现金流出小计438,863,534.0128,315,749.74743,060,215.76115,261,566.25
  筹资活动产生的现金流量净额-188,863,534.0148,418,331.67-481,096,428.45134,738,433.75
四、汇率变动对现金及现金等价物的影响-1,879,789.32,744,435.2613,489,547.863,161,516.16
五、现金及现金等价物净增加额-138,777,738.81-450,472,667.42-597,208,916.33-524,800,720.76
  加:期初现金及现金等价物余额3,212,825,061.533,213,626,431.393,810,033,977.863,810,033,977.86
  期末现金及现金等价物余额3,074,047,322.722,763,153,763.973,212,825,061.533,285,233,257.1
补充资料:
  净利润-75,434,088.62--272,942,740.73-
  资产减值准备58,841,142.09-83,557,758.22-
  固定资产和投资性房地产折旧53,901,332.44-92,278,804.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--92,278,804.68-
  无形资产摊销21,761,838.77-23,259,676.41-
  长期待摊费用摊销2,097,679.48-3,385,146.07-
  处置固定资产、无形资产和其他长期资产的损失130,138.1--1,144,674.39-
  固定资产报废损失1,066,936.8-1,241,328.68-
  公允价值变动损失-4,098,739.72--4,972,561.64-
  财务费用12,108,351.42-34,199,775.58-
  投资损失-5,063,335.41--37,457,536.58-
  递延所得税-1,125,055.36--2,267,856.45-
  其中:递延所得税资产减少2,499,124.59-7,730,951.32-
    递延所得税负债增加-3,624,179.95--9,998,807.77-
  存货的减少11,564,178.02-433,504,382.23-
  经营性应收项目的减少201,143,534.29-832,057,962.82-
  经营性应付项目的增加-408,468,631.45--613,116,924.01-
  不涉及现金收支的投资和筹资活动金额其他项目--4,633,243.22-
  现金的期末余额3,074,047,322.72-3,212,825,061.53-
  减:现金的期初余额3,212,825,061.53-3,810,033,977.86-
  现金及现金等价物的净增加额-138,777,738.81--597,208,916.33-
公告日期2025-08-232025-04-252025-04-252024-10-22
审计意见(境内)标准无保留意见
TOP↑