当前位置:首页 - 行情中心 - 固德威(688390) - 财务分析 - 现金流量表

固德威

(688390)

  

流通市值:161.04亿  总市值:161.04亿
流通股本:1.73亿   总股本:1.73亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,186,158,720.877,172,288,075.965,553,645,720.263,535,072,567.94
收到的税费返还73,202,383.67394,445,756.43355,508,834.87282,026,062.84
收到其他与经营活动有关的现金77,376,616.72462,392,147.93204,476,579.19122,016,834.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,336,737,721.268,029,125,980.326,113,631,134.323,939,115,465.62
购买商品、接受劳务支付的现金1,517,976,492.985,169,633,607.963,694,300,526.232,385,730,601.86
支付给职工以及为职工支付的现金320,076,497.52900,136,704.2679,352,463.17445,241,259.16
支付的各项税费31,984,157.2397,770,942.41280,427,143.45169,388,753.26
支付其他与经营活动有关的现金179,971,064.2527,503,961.98415,017,085.81232,745,575.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,050,008,211.96,995,045,216.555,069,097,218.663,233,106,190.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-713,270,490.641,034,080,763.771,044,533,915.66706,009,275.58
二、投资活动产生的现金流量:
收回投资收到的现金20,600,000871,121,252.11539,621,252.11392,621,252.11
取得投资收益收到的现金1,296,009.417,827,671.064,235,537.254,676,393.27
处置固定资产、无形资产和其他长期资产收回的现金净额-43,577.3141,897.79-
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,896,009.41878,992,500.48543,898,687.15397,297,645.38
购建固定资产、无形资产和其他长期资产支付的现金144,030,864.94565,301,506.53403,982,044.33239,938,172.57
投资支付的现金20,000,000856,369,300526,369,300467,639,300
取得子公司及其他营业单位支付的现金--41
投资活动现金流出的平衡项目0000
投资活动现金流出小计164,030,864.941,421,670,806.53930,351,348.33707,577,473.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-142,134,855.53-542,678,306.05-386,452,661.18-310,279,828.19
三、筹资活动产生的现金流量:
吸收投资收到的现金1,912,50043,860,910.3443,860,910.3431,372,754.04
其中:子公司吸收少数股东投资收到的现金-36,941,00036,941,00024,500,000
取得借款收到的现金217,453,315.69225,602,651.5677,587,55628,929,388
筹资活动现金流入平衡项目0000
筹资活动现金流入小计219,365,815.69269,463,561.9121,448,466.3460,302,142.04
偿还债务支付的现金78,865,718.51138,017,413.5850,500,000-
分配股利、利润或偿付利息支付的现金4,000,965.26201,446,467.85199,506,955.87198,234,384.67
支付其他与筹资活动有关的现金221,771,664.38143,293,311.5122,653,801.714,888,007.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计304,638,348.15482,757,192.94272,660,757.57213,122,392.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-85,272,532.46-213,293,631.04-151,212,291.23-152,820,250.45
四、汇率变动对现金及现金等价物的影响-2,946,428.8569,667,684.4338,535,236.5663,157,448.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-943,624,307.48347,776,511.11545,404,199.81306,066,645.93
加:期初现金及现金等价物余额1,614,313,837.941,266,537,326.831,266,537,326.831,266,537,326.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额670,689,530.461,614,313,837.941,811,941,526.641,572,603,972.76
补充资料:
净利润-866,223,746.41-736,430,433.5
资产减值准备-110,966,564.82-46,927,853.44
固定资产和投资性房地产折旧-90,693,527.09-41,888,785.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,693,527.09-41,888,785.48
无形资产摊销-6,562,066.83-4,289,260.6
长期待摊费用摊销-20,560,272.52-7,773,464.79
处置固定资产、无形资产和其他长期资产的损失-19,057.68-13.06
固定资产报废损失-1,072,933.43-148,451.35
公允价值变动损失-91,631.36-9,104,289.72
财务费用--103,678,930.07--111,006,368.41
投资损失-1,700,676.83-6,029,766.1
递延所得税-13,759,180.29--34,387,597.01
其中:递延所得税资产减少-13,638,218--35,618,803.89
递延所得税负债增加-120,962.29-1,231,206.88
存货的减少--467,865,041.52--224,344,723.6
经营性应收项目的减少--246,422,951.74--356,426,115.66
经营性应付项目的增加-610,072,186.61-514,632,585.2
其他-90,023,659.51-35,386,446.37
不涉及现金收支的投资和筹资活动金额其他项目-14,600,871.62-10,115,144.66
现金的期末余额-1,614,313,837.94-1,572,603,972.76
减:现金的期初余额-1,266,537,326.83-1,266,537,326.83
公告日期2024-04-262024-04-262023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑