当前位置:首页 - 行情中心 - 钜泉科技(688391) - 财务分析 - 现金流量表

钜泉科技

(688391)

  

流通市值:28.77亿  总市值:28.77亿
流通股本:1.16亿   总股本:1.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金302,599,686.23136,485,880.82480,323,899.4355,733,501.86
  收到其他与经营活动有关的现金3,849,626.982,807,641.916,113,804.087,144,321.82
  经营活动现金流入小计306,449,313.21139,293,522.72496,437,703.48362,877,823.68
  购买商品、接受劳务支付的现金111,948,996.0392,419,349.12360,828,226.47275,600,033.63
  支付给职工以及为职工支付的现金86,437,369.8950,278,210.71180,476,898.04142,010,926.43
  支付的各项税费14,637,039.133,051,560.7513,160,862.788,675,605.97
  支付其他与经营活动有关的现金20,705,753.9510,864,439.1643,026,557.2838,603,174.36
  经营活动现金流出小计233,729,159156,613,559.74597,492,544.57464,889,740.39
  经营活动产生的现金流量净额72,720,154.21-17,320,037.02-101,054,841.09-102,011,916.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,048,902,000679,421,000230,000,0001,457,862,291.67
  取得投资收益收到的现金20,315,67418,017,693.8842,447,913.2715,103,843.68
  处置固定资产、无形资产和其他长期资产收回的现金净额--238,861.130
  收到的其他与投资活动有关的现金3,057,379,0001,671,000,00010,473,729,0005,345,881,250
  投资活动现金流入小计4,126,596,6742,368,438,693.8810,746,415,774.376,818,847,415.35
  购建固定资产、无形资产和其他长期资产支付的现金7,769,286.596,786,499.8628,842,694.667,713,197.07
  投资支付的现金1,043,214,000481,660,00049,500,0001,637,482,000
  支付其他与投资活动有关的现金3,527,780,0001,924,780,00010,580,248,0005,597,180,000
  投资活动现金流出小计4,578,763,286.592,413,226,499.8610,658,590,694.667,242,375,197.07
  投资活动产生的现金流量净额-452,166,612.59-44,787,805.9887,825,079.71-423,527,781.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,260,935.4-
  收到其他与筹资活动有关的现金6,181,576.2597,726.25-9,260,935.4
  筹资活动现金流入小计6,181,576.2597,726.259,260,935.49,260,935.4
  偿还债务支付的现金--894,300.5-
  分配股利、利润或偿付利息支付的现金34,645,616.82-69,741,25269,741,252
  支付其他与筹资活动有关的现金90,00045,000-236,400
  筹资活动现金流出小计34,735,616.8245,00070,635,552.569,977,652
  筹资活动产生的现金流量净额-28,554,040.62552,726.25-61,374,617.1-60,716,716.6
四、汇率变动对现金及现金等价物的影响-1,680.98-850.0258,633.54-57,980.72
五、现金及现金等价物净增加额-408,002,179.98-61,555,966.77-74,545,744.94-586,314,395.75
  加:期初现金及现金等价物余额556,122,749.45556,122,749.45630,668,494.39630,668,494.39
  期末现金及现金等价物余额148,120,569.47494,566,782.68556,122,749.4544,354,098.64
补充资料:
  净利润13,595,877.27-42,860,871.34-
  资产减值准备-2,264,152.39--6,122,468.76-
  固定资产和投资性房地产折旧6,074,972.38-12,149,876.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,074,972.38-12,149,876.37-
  无形资产摊销5,267,512.53-8,304,701.55-
  长期待摊费用摊销247,450.45-907,661.52-
  处置固定资产、无形资产和其他长期资产的损失---121,595.13-
  固定资产报废损失126,220.62-12,321.96-
  财务费用1,680.98-4,313.82-
  投资损失-5,650,035.45--30,662,663.61-
  递延所得税-9,266,504.75--10,811,446.3-
  其中:递延所得税资产减少-9,266,504.75--10,811,446.3-
  存货的减少89,484,435.72--84,037,124.04-
  经营性应收项目的减少41,887,564--32,840,321.65-
  经营性应付项目的增加-67,138,265.06--9,334,403.98-
  不涉及现金收支的投资和筹资活动金额其他项目188,323,323.97-235,834,216.05-
  现金的期末余额148,120,569.47-556,122,749.45-
  减:现金的期初余额556,122,749.45-630,668,494.39-
  现金及现金等价物的净增加额-408,002,179.98--74,545,744.94-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑