当前位置:首页 - 行情中心 - 钜泉科技(688391) - 财务分析 - 现金流量表

钜泉科技

(688391)

  

流通市值:32.82亿  总市值:32.82亿
流通股本:1.15亿   总股本:1.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金355,733,501.86240,088,578.1124,348,616.22572,788,640.82
  收到其他与经营活动有关的现金7,144,321.826,294,940.321,683,592.2828,015,777.27
  经营活动现金流入小计362,877,823.68246,383,518.42126,032,208.5600,804,418.09
  购买商品、接受劳务支付的现金275,600,033.63183,925,033.2482,310,907.53247,772,257.29
  支付给职工以及为职工支付的现金142,010,926.4399,064,700.6459,666,548.17173,281,125.39
  支付的各项税费8,675,605.979,407,243.774,233,519.9335,106,592.81
  支付其他与经营活动有关的现金38,603,174.3626,707,021.7212,403,955.7543,470,834.93
  经营活动现金流出小计464,889,740.39319,103,999.37158,614,931.38499,630,810.42
  经营活动产生的现金流量净额-102,011,916.71-72,720,480.95-32,582,722.88101,173,607.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,457,862,291.67508,114,291.67-220,000,000
  取得投资收益收到的现金15,103,843.689,277,642.593,345,338.2736,751,834.96
  处置固定资产、无形资产和其他长期资产收回的现金净额303030640
  收到的其他与投资活动有关的现金5,345,881,2503,619,881,2501,790,996,0005,826,500,000
  投资活动现金流入小计6,818,847,415.354,137,273,214.261,794,341,368.276,083,252,474.96
  购建固定资产、无形资产和其他长期资产支付的现金7,713,197.075,570,430.163,930,497.2115,878,935.86
  投资支付的现金1,637,482,000406,902,000-200,000
  支付其他与投资活动有关的现金5,597,180,0004,219,180,0001,796,146,0005,427,500,000
  投资活动现金流出小计7,242,375,197.074,631,652,430.161,800,076,497.215,443,578,935.86
  投资活动产生的现金流量净额-423,527,781.72-494,379,215.9-5,735,128.94639,673,539.1
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金9,260,935.48,626,258.8705,600.97-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计9,260,935.48,626,258.8705,600.97-
  偿还债务支付的现金---977,172.05
  分配股利、利润或偿付利息支付的现金69,741,252657,720-65,894,270
  支付其他与筹资活动有关的现金236,40090,00045,000200,010,738.78
  筹资活动现金流出小计69,977,652747,72045,000266,882,180.83
  筹资活动产生的现金流量净额-60,716,716.67,878,538.8660,600.97-266,882,180.83
四、汇率变动对现金及现金等价物的影响-57,980.72-38,372.42-8,477.26-102,902.47
五、现金及现金等价物净增加额-586,314,395.75-559,259,530.47-37,665,728.11473,862,063.47
  加:期初现金及现金等价物余额630,668,494.39630,668,494.39630,674,089.01156,806,430.92
  期末现金及现金等价物余额44,354,098.6471,408,963.92593,008,360.9630,668,494.39
补充资料:
  净利润-37,485,246.01-93,593,564.79
  资产减值准备--13,870,707.49--2,537,726.89
  固定资产和投资性房地产折旧-5,981,229.13-10,429,052.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,981,229.13-10,429,052.68
  无形资产摊销-3,973,874.75-7,354,918.12
  长期待摊费用摊销-224,585.48-472,250.01
  处置固定资产、无形资产和其他长期资产的损失----4,171.43
  固定资产报废损失-2,535.81-12,715.88
  财务费用-38,372.42-324,590.93
  投资损失--14,996,392.59--38,365,976.82
  递延所得税--4,846,875.99--9,646,989.71
  其中:递延所得税资产减少--4,846,875.99--9,646,989.71
  存货的减少--29,118,228.58-5,592,706.52
  经营性应收项目的减少--50,431,267.77--12,996,268.85
  经营性应付项目的增加--12,090,231.3-36,394,467.96
  不涉及现金收支的投资和筹资活动金额其他项目-174,662,225.34-166,836,834.01
  现金的期末余额-71,408,963.92-630,668,494.39
  减:现金的期初余额-630,668,494.39-156,806,430.92
  现金及现金等价物的净增加额--559,259,530.47-473,862,063.47
公告日期2025-10-312025-08-302025-04-172025-04-17
审计意见(境内)标准无保留意见
TOP↑