当前位置:首页 - 行情中心 - 耐科装备(688419) - 财务分析 - 现金流量表

耐科装备

(688419)

  

流通市值:46.57亿  总市值:46.57亿
流通股本:1.15亿   总股本:1.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,682,988.72141,719,395.8456,777,345.66232,715,785.8
  收到的税费返还9,469,985.195,876,263.052,896,751.679,604,753.14
  收到其他与经营活动有关的现金3,649,876.373,045,087.741,240,134.666,020,700.57
  经营活动现金流入小计228,802,850.28150,640,746.6360,914,231.99248,341,239.51
  购买商品、接受劳务支付的现金107,780,559.3464,411,344.8735,450,468.1106,675,864.88
  支付给职工以及为职工支付的现金58,046,038.9740,822,459.3922,061,003.5967,083,300.13
  支付的各项税费11,783,230.647,286,750.912,689,807.4616,309,611.71
  支付其他与经营活动有关的现金18,374,799.69,492,803.224,519,975.1521,097,901.79
  经营活动现金流出小计195,984,628.55122,013,358.3964,721,254.3211,166,678.51
  经营活动产生的现金流量净额32,818,221.7328,627,388.24-3,807,022.3137,174,561
二、投资活动产生的现金流量:
  收回投资收到的现金2,255,000,0001,209,000,000195,000,0002,704,000,000
  取得投资收益收到的现金10,066,947.887,752,008.531,464,27912,921,676.74
  处置固定资产、无形资产和其他长期资产收回的现金净额55,74055,740-23,165
  投资活动现金流入小计2,265,122,687.881,216,807,748.53196,464,2792,716,944,841.74
  购建固定资产、无形资产和其他长期资产支付的现金17,442,835.318,695,232.875,033,320.749,144,648.25
  投资支付的现金1,826,000,000799,000,000205,000,0003,122,000,000
  投资活动现金流出小计1,843,442,835.31807,695,232.87210,033,320.73,171,144,648.25
  投资活动产生的现金流量净额421,679,852.57409,112,515.66-13,569,041.7-454,199,806.51
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金45,557,991.645,557,991.6-32,551,668.8
  支付其他与筹资活动有关的现金---20,035,786.29
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计45,557,991.645,557,991.6-52,587,455.09
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-45,557,991.6-45,557,991.6--52,587,455.09
四、汇率变动对现金及现金等价物的影响-2,426,651.83-1,846,488.04-897,871.49527,343.43
五、现金及现金等价物净增加额406,513,430.87390,335,424.26-18,273,935.5-469,085,357.17
  加:期初现金及现金等价物余额121,546,417.64121,546,417.64121,546,417.64590,631,774.81
  期末现金及现金等价物余额528,059,848.51511,881,841.9103,272,482.14121,546,417.64
补充资料:
  净利润-49,232,876-80,333,220.5
  资产减值准备-872,979.94-2,707,720.64
  固定资产和投资性房地产折旧-7,130,787.33-10,324,487.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,130,787.33-10,324,487.4
  无形资产摊销-337,825.72-671,005.38
  处置固定资产、无形资产和其他长期资产的损失-46,684.27-13,317.22
  固定资产报废损失---2,874.79
  财务费用-1,846,488.04--527,343.43
  投资损失--7,752,008.53--12,921,676.74
  递延所得税-134,141.03--199,412.92
  其中:递延所得税资产减少-134,141.03--199,412.92
  存货的减少--27,514,950.52-4,823,258.9
  经营性应收项目的减少--29,447,175.6--38,714,044.31
  经营性应付项目的增加-35,369,072.86--9,908,434.14
  现金的期末余额-511,881,841.9-121,546,417.64
  减:现金的期初余额-121,546,417.64-590,631,774.81
  现金及现金等价物的净增加额-390,335,424.26--469,085,357.17
公告日期2026-10-242026-08-222026-04-252026-03-21
审计意见(境内)标准无保留意见
TOP↑