当前位置:首页 - 行情中心 - 美腾科技(688420) - 财务分析 - 现金流量表

美腾科技

(688420)

  

流通市值:18.20亿  总市值:18.20亿
流通股本:8843.00万   总股本:8843.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,753,642.3798,150,830.16461,066,208.62349,369,944.07
  收到的税费返还6,258,430.853,824,107.117,061,661.873,967,668.75
  收到其他与经营活动有关的现金12,123,357.674,699,288.327,696,207.7315,315,150.29
  经营活动现金流入小计267,135,430.89106,674,225.57495,824,078.22368,652,763.11
  购买商品、接受劳务支付的现金112,980,385.1565,836,114.78217,940,993.32155,291,043.39
  支付给职工以及为职工支付的现金73,807,012.938,187,406.69162,931,885.46127,936,867.78
  支付的各项税费18,196,956.9511,164,030.2342,341,696.4835,451,152.14
  支付其他与经营活动有关的现金50,281,847.3627,115,196.4283,218,570.2681,302,280.4
  经营活动现金流出小计255,266,202.36142,302,748.12506,433,145.52399,981,343.71
  经营活动产生的现金流量净额11,869,228.53-35,628,522.55-10,609,067.3-31,328,580.6
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,237,705.11783,798.097,525,792.974,826,998.34
  处置固定资产、无形资产和其他长期资产收回的现金净额--50,000-
  收到的其他与投资活动有关的现金1,021,000,000397,000,0003,309,000,0002,814,000,000
  投资活动现金流入小计1,023,237,705.11397,783,798.093,316,575,792.972,818,826,998.34
  购建固定资产、无形资产和其他长期资产支付的现金11,633,947.9510,300,08928,716,946.2719,369,627.36
  投资支付的现金141,120267,9803,441,7823,441,782
  支付其他与投资活动有关的现金1,236,000,000777,000,0003,309,000,0003,034,000,000
  投资活动现金流出小计1,247,775,067.95787,568,0693,341,158,728.273,056,811,409.36
  投资活动产生的现金流量净额-224,537,362.84-389,784,270.91-24,582,935.3-237,984,411.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--750,000750,000
  其中:子公司吸收少数股东投资收到的现金--750,000750,000
  收到其他与筹资活动有关的现金---2,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--750,0002,750,000
  分配股利、利润或偿付利息支付的现金--12,765,193.1412,490,107.54
  其中:子公司支付给少数股东的股利、利润--79,999.8-
  支付其他与筹资活动有关的现金1,948,744.021,150,039.326,258,257.985,542,195.89
  筹资活动现金流出小计1,948,744.021,150,039.3219,023,451.1218,032,303.43
  筹资活动产生的现金流量净额-1,948,744.02-1,150,039.32-18,273,451.12-15,282,303.43
四、汇率变动对现金及现金等价物的影响-45,393.55-42,092.67-25,541.46-14,923.35
五、现金及现金等价物净增加额-214,662,271.88-426,604,925.45-53,490,995.18-284,610,218.4
  加:期初现金及现金等价物余额680,720,542.69680,720,042.69734,211,537.87734,211,537.87
  期末现金及现金等价物余额466,058,270.81254,115,117.24680,720,542.69449,601,319.47
补充资料:
  净利润-19,978,586.02--7,705,277.95-
  资产减值准备4,207,528.27-1,323,922.99-
  固定资产和投资性房地产折旧10,520,685.99-11,436,922.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,520,685.99-11,436,922.45-
  无形资产摊销241,872.03-1,328,772.73-
  长期待摊费用摊销873,467.26-1,224,215.24-
  固定资产报废损失7,748.38-86,471.95-
  公允价值变动损失-571,586.22---
  财务费用232,947.37-484,715.12-
  投资损失51,520.39--15,925,388.14-
  递延所得税-8,272,385.55--11,306,404.48-
  其中:递延所得税资产减少-8,272,385.55--11,306,404.48-
  存货的减少-11,273,665.04--40,983,453.99-
  经营性应收项目的减少82,250,612.65--30,544,498.39-
  经营性应付项目的增加-57,966,122.29-24,285,626.12-
  其他-36,482.79--2,815,389.68-
  现金的期末余额466,058,270.81-680,720,542.69-
  减:现金的期初余额680,720,542.69-734,211,537.87-
  现金及现金等价物的净增加额-214,662,271.88--53,490,995.18-
公告日期2026-08-272026-04-292026-04-182025-10-29
审计意见(境内)标准无保留意见
TOP↑