当前位置:首页 - 行情中心 - 时创能源(688429) - 财务分析 - 现金流量表

时创能源

(688429)

  

流通市值:33.12亿  总市值:33.12亿
流通股本:4.00亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金583,690,881.22347,874,734.08178,484,800.83818,818,469.08
  收到的税费返还3,454,052.22,290,752.34843,680.026,483,937.13
  收到其他与经营活动有关的现金42,595,714.0836,888,491.5833,909,954.6274,614,237.35
  经营活动现金流入小计629,740,647.5387,053,978213,238,435.47899,916,643.56
  购买商品、接受劳务支付的现金617,498,071.68455,979,953.04271,982,413.75642,305,393.29
  支付给职工以及为职工支付的现金177,476,283.41123,690,847.8661,523,654.7242,627,910.86
  支付的各项税费6,155,480.73,842,797.511,855,997.0711,229,829.51
  支付其他与经营活动有关的现金93,638,603.6976,076,597.9259,464,201.8382,019,563.05
  经营活动现金流出小计894,768,439.48659,590,196.33394,826,267.35978,182,696.71
  经营活动产生的现金流量净额-265,027,791.98-272,536,218.33-181,587,831.88-78,266,053.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,194,200,000732,200,000424,500,0001,950,800,000
  取得投资收益收到的现金3,284,301.47257,247.71186,505.6811,165,340.61
  处置固定资产、无形资产和其他长期资产收回的现金净额2,668,363.25617,729105,00049,780
  收到的其他与投资活动有关的现金139,497,87284,847,87284,847,87294,213,447.92
  投资活动现金流入小计1,339,650,536.72817,922,848.71509,639,377.682,056,228,568.53
  购建固定资产、无形资产和其他长期资产支付的现金113,442,758.2286,386,392.3219,761,224.17148,467,648.09
  投资支付的现金1,052,600,000692,900,000354,200,0001,785,500,000
  支付其他与投资活动有关的现金20,982,60026,706,08373,005,334114,847,872
  投资活动现金流出小计1,187,025,358.22805,992,475.32446,966,558.172,048,815,520.09
  投资活动产生的现金流量净额152,625,178.511,930,373.3962,672,819.517,413,048.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金315,000315,00015,0001,700,000
  其中:子公司吸收少数股东投资收到的现金315,000315,00015,0001,700,000
  取得借款收到的现金379,138,252.09328,113,405.39165,698,776.54591,851,169.8
  筹资活动现金流入小计379,453,252.09328,428,405.39165,713,776.54593,551,169.8
  偿还债务支付的现金235,291,741.17200,748,341.17125,147,975.43571,816,200
  分配股利、利润或偿付利息支付的现金10,879,439.267,128,825.733,428,515.1215,138,648.26
  支付其他与筹资活动有关的现金24,579,669.162,131,329.08220,013.536,220,300.66
  筹资活动现金流出小计270,750,849.59210,008,495.98128,796,504.05623,175,148.92
  筹资活动产生的现金流量净额108,702,402.5118,419,909.4136,917,272.49-29,623,979.12
四、汇率变动对现金及现金等价物的影响-2,027,101.31-1,664,477.99-704,225.98-733,107.22
五、现金及现金等价物净增加额-5,727,312.29-143,850,413.52-82,701,965.86-101,210,091.05
  加:期初现金及现金等价物余额267,932,260.02267,932,260.02267,932,260.02369,142,351.07
  期末现金及现金等价物余额262,204,947.73124,081,846.5185,230,294.16267,932,260.02
补充资料:
  净利润--282,317,230.88--331,306,534.78
  资产减值准备-120,596,401.79-9,357,998.28
  固定资产和投资性房地产折旧-110,707,716.43-225,930,288.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,707,716.43-225,930,288.98
  无形资产摊销-2,699,522.06-5,415,981.9
  长期待摊费用摊销-15,282,913.65-29,582,215.05
  处置固定资产、无形资产和其他长期资产的损失-1,514,529.42--2,188,069.85
  固定资产报废损失-3,761,148.01-348,341.22
  公允价值变动损失--1,265,114.33-3,871,158.14
  财务费用-37,427,190.49-87,341,967.89
  投资损失--3,870,055.9--6,117,653.68
  递延所得税--63,422,853.6--75,606,562.65
  其中:递延所得税资产减少--63,458,381.37--75,610,694.03
    递延所得税负债增加-35,527.77-4,131.38
  存货的减少--152,208,822.17--9,537,120.67
  经营性应收项目的减少--68,717,978--353,915,021.23
  经营性应付项目的增加--41,938,938.93-235,695,951.35
  其他-29,758,127.42-59,995,764.97
  不涉及现金收支的投资和筹资活动金额其他项目---5,869,090.12
  现金的期末余额-124,081,846.5-267,932,260.02
  减:现金的期初余额-267,932,260.02-369,142,351.07
  现金及现金等价物的净增加额--143,850,413.52--101,210,091.05
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑