当前位置:首页 - 行情中心 - 光格科技(688450) - 财务分析 - 现金流量表

光格科技

(688450)

  

流通市值:15.47亿  总市值:20.87亿
流通股本:4893.07万   总股本:6600.00万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金82,856,675.17210,178,138.63138,014,600.5492,761,805.15
  收到的税费返还2,281,412.232,264,534.742,175,564.78930,816.03
  收到其他与经营活动有关的现金3,534,423.755,210,540.753,783,305.563,577,853.44
  经营活动现金流入小计88,672,511.15217,653,214.12143,973,470.8897,270,474.62
  购买商品、接受劳务支付的现金42,841,592.88112,207,752.8791,232,296.5963,565,526.11
  支付给职工以及为职工支付的现金29,983,541.98102,884,468.3179,365,958.4653,826,207.12
  支付的各项税费12,301,192.8910,345,586.359,952,242.267,350,000.32
  支付其他与经营活动有关的现金18,244,324.9646,803,254.2929,737,695.6818,421,607.04
  经营活动现金流出小计103,370,652.71272,241,061.82210,288,192.99143,163,340.59
  经营活动产生的现金流量净额-14,698,141.56-54,587,847.7-66,314,722.11-45,892,865.97
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000473,000,000149,000,00060,000,000
  取得投资收益收到的现金745,706.165,771,477.093,950,2501,771,000
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,500--
  投资活动现金流入小计100,745,706.16478,773,977.09152,950,25061,771,000
  购建固定资产、无形资产和其他长期资产支付的现金26,030,423.52132,242,368.53104,015,956.0652,004,397.03
  投资支付的现金60,000,000278,000,00059,794,166.6830,000,000
  投资活动现金流出小计86,030,423.52410,242,368.53163,810,122.7482,004,397.03
  投资活动产生的现金流量净额14,715,282.6468,531,608.56-10,859,872.74-20,233,397.03
三、筹资活动产生的现金流量:
  取得借款收到的现金19,500,000113,500,00093,000,00030,000,000
  筹资活动现金流入小计19,500,000113,500,00093,000,00030,000,000
  偿还债务支付的现金-120,000,00080,092,562.0224,099,644.44
  分配股利、利润或偿付利息支付的现金631,412.517,249,884.5816,623,242.5515,987,049.59
  支付其他与筹资活动有关的现金819,9873,069,827.842,300,766.551,608,836.69
  筹资活动现金流出小计1,451,399.5140,319,712.4299,016,571.1241,695,530.72
  筹资活动产生的现金流量净额18,048,600.5-26,819,712.42-6,016,571.12-11,695,530.72
五、现金及现金等价物净增加额18,065,741.58-12,875,951.56-83,191,165.97-77,821,793.72
  加:期初现金及现金等价物余额215,822,215.63228,698,167.19228,698,167.19228,698,167.19
  期末现金及现金等价物余额233,887,957.21215,822,215.63145,507,001.22150,876,373.47
补充资料:
  净利润--67,566,475.01--20,165,730.04
  资产减值准备-4,411,865.19-713,019.1
  固定资产和投资性房地产折旧-1,255,246.59-589,692.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,255,246.59-589,692.88
  无形资产摊销-85,588.75-47,341.38
  处置固定资产、无形资产和其他长期资产的损失----1,500
  固定资产报废损失-10,853.69--
  财务费用-2,722,803.42-1,391,603.1
  投资损失--11,092,949.05--6,482,749.98
  递延所得税-11,794,021.26--8,156,430.48
  其中:递延所得税资产减少-11,791,026.95--8,156,430.48
    递延所得税负债增加-2,994.31--
  存货的减少--57,206,695.45--21,527,361.6
  经营性应收项目的减少--1,366,898.65-29,877,486.1
  经营性应付项目的增加-33,337,586.58--26,951,741.3
  其他-1,465,003.88-655,334.56
  现金的期末余额-215,822,215.63-150,876,373.47
  减:现金的期初余额-228,698,167.19-228,698,167.19
  现金及现金等价物的净增加额--12,875,951.56--77,821,793.72
公告日期2025-04-262025-04-262024-10-262024-08-29
审计意见(境内)标准无保留意见
TOP↑