当前位置:首页 - 行情中心 - 美芯晟(688458) - 财务分析 - 现金流量表

美芯晟

(688458)

  

流通市值:28.82亿  总市值:34.30亿
流通股本:9373.16万   总股本:1.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金357,042,317.23256,171,386.5153,793,109.34431,675,524.91
  收到的税费返还3,704,058.053,685,284.561,948,775.098,593,494.12
  收到其他与经营活动有关的现金10,783,909.197,088,096.342,150,573.5410,051,043.54
  经营活动现金流入小计371,530,284.47266,944,767.4157,892,457.97450,320,062.57
  购买商品、接受劳务支付的现金306,795,647.61203,713,276.0398,956,453.69379,073,674.14
  支付给职工以及为职工支付的现金143,978,360.4398,011,985.2153,696,785.45150,380,427.72
  支付的各项税费4,033,376.511,634,251.8171,585.364,522,409.11
  支付其他与经营活动有关的现金31,401,682.4216,409,793.518,456,939.9535,909,738.12
  经营活动现金流出小计486,209,066.97319,769,306.55161,281,764.45569,886,249.09
  经营活动产生的现金流量净额-114,678,782.5-52,824,539.15-3,389,306.48-119,566,186.52
二、投资活动产生的现金流量:
  收回投资收到的现金1,752,692,878.431,352,692,878.43732,500,0003,751,760,000
  取得投资收益收到的现金10,502,622.657,658,629.123,506,119.621,644,526.68
  处置固定资产、无形资产和其他长期资产收回的现金净额10,030--3,370
  投资活动现金流入小计1,763,205,531.081,360,351,507.55736,006,119.63,773,407,896.68
  购建固定资产、无形资产和其他长期资产支付的现金13,413,094.919,321,275.072,165,954.4417,903,821.02
  投资支付的现金1,658,121,287.691,314,911,287.69623,500,0003,818,260,000
  取得子公司及其他营业单位支付的现金9,424,372.189,424,372.189,427,849.64-
  投资活动现金流出小计1,680,958,754.781,333,656,934.94635,093,804.083,836,163,821.02
  投资活动产生的现金流量净额82,246,776.326,694,572.61100,912,315.52-62,755,924.34
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---210,283.1
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---210,283.1
  偿还债务支付的现金26,346,763.919,000,0004,000,000-
  分配股利、利润或偿付利息支付的现金393,477.65333,238.58142,793.08-
  支付其他与筹资活动有关的现金9,633,664.286,151,058.382,819,283.6959,257,083.54
  筹资活动现金流出小计36,373,905.8325,484,296.966,962,076.7759,257,083.54
  筹资活动产生的现金流量净额-36,373,905.83-25,484,296.96-6,962,076.77-59,046,800.44
四、汇率变动对现金及现金等价物的影响-6,566,923.89-4,821,348.36-2,306,774.11-3,082,502.19
五、现金及现金等价物净增加额-75,372,835.92-56,435,611.8688,254,158.16-244,451,413.49
  加:期初现金及现金等价物余额344,297,089.77344,297,089.77344,297,089.77588,748,503.26
  期末现金及现金等价物余额268,924,253.85287,861,477.91432,551,247.93344,297,089.77
补充资料:
  净利润--5,134,320.71--14,069,407.73
  资产减值准备--466,237.51-8,295,038.01
  固定资产和投资性房地产折旧-3,051,722.22-5,619,394.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,051,722.22-5,619,394.36
  无形资产摊销-1,247,954.41-2,824,462.6
  长期待摊费用摊销-1,250,975.22-2,427,970.56
  处置固定资产、无形资产和其他长期资产的损失-54,873.32--304,217.15
  公允价值变动损失--7,019,882.9--19,004,971.56
  财务费用-2,116,583.96-2,509,106.54
  投资损失--311,514.76--2,260,490.04
  递延所得税--11,633,081.29--23,014,726.86
  其中:递延所得税资产减少--11,633,081.29--23,014,726.86
  存货的减少--21,078,826.09--3,965,156.29
  经营性应收项目的减少-25,268,959.57--133,192,195.07
  经营性应付项目的增加--42,108,345.63-44,874,759.79
  其他----1,245,814.14
  融资租入固定资产---16,548,252.66
  现金的期末余额-287,861,477.91-252,358,230.44
  减:现金的期初余额-344,297,089.77-588,748,503.26
  加:现金等价物的期末余额---91,938,859.33
  现金及现金等价物的净增加额--56,435,611.86--244,451,413.49
公告日期2026-10-302026-08-312026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑