当前位置:首页 - 行情中心 - 慧辰股份(688500) - 财务分析 - 现金流量表

慧辰股份

(688500)

  

流通市值:22.69亿  总市值:22.99亿
流通股本:7496.74万   总股本:7595.78万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,899,484.3163,347,514.04566,625,025.36396,781,563.07
  收到的税费返还76,130.9624,373.46133,461.36133,461.36
  收到其他与经营活动有关的现金11,979,895.396,140,590.8313,660,561.1111,759,238.69
  经营活动现金流入小计288,955,510.65169,512,478.33580,419,047.83408,674,263.12
  购买商品、接受劳务支付的现金169,778,481.7895,387,907.69336,072,266.01253,875,797.45
  支付给职工以及为职工支付的现金86,134,88045,175,056.15167,198,368.76128,884,257.13
  支付的各项税费6,264,284.932,901,529.7519,564,451.2814,006,959.78
  支付其他与经营活动有关的现金22,024,650.4412,535,949.7831,805,465.7222,026,259.73
  经营活动现金流出小计284,202,297.15156,000,443.37554,640,551.77418,793,274.09
  经营活动产生的现金流量净额4,753,213.513,512,034.9625,778,496.06-10,119,010.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,691,500,000736,500,0002,063,000,0001,393,000,000
  取得投资收益收到的现金4,317,845.972,085,809.656,812,431.25,868,044.82
  处置固定资产、无形资产和其他长期资产收回的现金净额88088015,422.0615,422.06
  投资活动现金流入小计1,695,818,725.97738,586,689.652,069,827,853.261,398,883,466.88
  购建固定资产、无形资产和其他长期资产支付的现金1,125,084.95725,303.432,846,449.241,381,457.31
  投资支付的现金1,720,969,200775,000,0002,156,500,0001,516,500,000
  投资活动现金流出小计1,722,094,284.95775,725,303.432,159,346,449.241,517,881,457.31
  投资活动产生的现金流量净额-26,275,558.98-37,138,613.78-89,518,595.98-118,997,990.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,542,713.12-33,336,86433,336,864
  其中:子公司吸收少数股东投资收到的现金---33,336,864
  取得借款收到的现金--3,000,0003,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计11,542,713.12-36,336,86436,336,864
  分配股利、利润或偿付利息支付的现金21,233.3510,500.011,147,115.642,308,092.78
  其中:子公司支付给少数股东的股利、利润--1,125,648.96-
  支付其他与筹资活动有关的现金3,422,631.61,667,993.949,488,760.357,856,356.24
  筹资活动现金流出小计3,443,864.951,678,493.9510,635,875.9910,164,449.02
  筹资活动产生的现金流量净额8,098,848.17-1,678,493.9525,700,988.0126,172,414.98
四、汇率变动对现金及现金等价物的影响-1,099,860.4-634,075.49-661,781.06-363,983.67
五、现金及现金等价物净增加额-14,523,357.71-25,939,148.26-38,700,892.97-103,308,570.09
  加:期初现金及现金等价物余额212,571,334.4212,571,334.4251,272,227.37251,272,227.37
  期末现金及现金等价物余额198,047,976.69186,632,186.14212,571,334.4147,963,657.28
补充资料:
  净利润-60,032,240.82--38,758,438.79-
  资产减值准备5,982,143.04-743,244.27-
  固定资产和投资性房地产折旧3,448,899.17-7,000,526.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,448,899.17-7,000,526.84-
  无形资产摊销5,411,173.96-7,085,920.88-
  长期待摊费用摊销597,423.12-1,258,051.8-
  处置固定资产、无形资产和其他长期资产的损失8,032.68-1,286,021.83-
  固定资产报废损失---654.75-
  公允价值变动损失-4,101,963.53--6,235,730.13-
  财务费用106,371.22-456,787.07-
  投资损失-246,619.18--237,687.57-
  递延所得税3,218,940.68--8,085,518.72-
  其中:递延所得税资产减少3,218,940.68--8,085,518.72-
  存货的减少-2,946,035.42-5,206,661.41-
  经营性应收项目的减少60,472,509.39-52,406,166.63-
  经营性应付项目的增加-14,733,081.51--44,014,140.62-
  现金的期末余额198,047,976.69-212,571,334.4-
  减:现金的期初余额212,571,334.4-251,272,227.37-
  现金及现金等价物的净增加额-14,523,357.71--38,700,892.97-
公告日期2026-08-272026-04-302026-04-182025-10-30
审计意见(境内)标准无保留意见
TOP↑