当前位置:首页 - 行情中心 - 青达环保(688501) - 财务分析 - 现金流量表

青达环保

(688501)

  

流通市值:24.44亿  总市值:24.44亿
流通股本:1.74亿   总股本:1.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金652,066,265.4299,760,039.051,804,347,535.941,186,506,213.38
  收到的税费返还1,161,071.082,240.3516,845,104.5916,770,336.54
  收到其他与经营活动有关的现金112,300,759.7322,628,395.23204,202,139.89177,866,218.2
  经营活动现金流入小计765,528,096.21322,390,674.632,025,394,780.421,381,142,768.12
  购买商品、接受劳务支付的现金547,679,767.25238,360,596.431,327,472,389.64954,417,239.6
  支付给职工以及为职工支付的现金128,205,706.570,537,887.35225,535,533.87166,063,911.65
  支付的各项税费56,025,427.3725,379,711.0786,765,946.1861,556,016.22
  支付其他与经营活动有关的现金195,347,010.8760,133,026.21304,726,283.08215,888,178.52
  经营活动现金流出小计927,257,911.99394,411,221.061,944,500,152.771,397,925,345.99
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额-161,729,815.78-72,020,546.4380,894,627.65-16,782,577.88
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00040,000,00030,000,00030,000,000
  取得投资收益收到的现金25,485.5425,485.54308,761.95308,761.95
  处置固定资产、无形资产和其他长期资产收回的现金净额10,999.98-382,937.26290,824.84
  收到的其他与投资活动有关的现金--20,000,000-
  投资活动现金流入小计40,036,485.5240,025,485.5450,691,699.2130,599,586.79
  购建固定资产、无形资产和其他长期资产支付的现金49,565,566.9316,428,191.6674,503,337.5657,230,533.81
  投资支付的现金40,000,00040,000,000--
  支付其他与投资活动有关的现金--100,631,586.7481,019,323.58
  投资活动现金流出小计89,565,566.9356,428,191.66175,134,924.3138,249,857.39
  投资活动产生的现金流量净额-49,529,081.41-16,402,706.12-124,443,225.09-107,650,270.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,672,20010,672,200
  取得借款收到的现金519,400,000205,100,000764,543,050.87572,853,428.63
  收到其他与筹资活动有关的现金--33,277,50033,277,500
  筹资活动现金流入小计519,400,000205,100,000808,492,750.87616,803,128.63
  偿还债务支付的现金376,230,524175,845,924643,200,951.96453,654,724.83
  分配股利、利润或偿付利息支付的现金9,356,531.855,627,024.9248,511,280.8743,777,438.86
  支付其他与筹资活动有关的现金2,301,598.75-11,276,8571,647,098.18
  筹资活动现金流出小计387,888,654.6181,472,948.92702,989,089.83499,079,261.87
  筹资活动产生的现金流量净额131,511,345.423,627,051.08105,503,661.04117,723,866.76
四、汇率变动对现金及现金等价物的影响-160,895.83-101,813.71-187,272.7118,380.7
五、现金及现金等价物净增加额-79,908,447.62-64,898,015.1861,767,790.9-6,590,601.02
  加:期初现金及现金等价物余额234,561,630.3234,561,630.3172,793,839.4172,793,839.4
  期末现金及现金等价物余额154,653,182.68169,663,615.12234,561,630.3166,203,238.38
补充资料:
  净利润54,391,356.55-180,338,426.07-
  资产减值准备-600,690.03-16,749,407.58-
  固定资产和投资性房地产折旧12,808,840.27-23,994,409.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,808,840.27-23,994,409.76-
  无形资产摊销2,577,111.38-5,106,819.81-
  长期待摊费用摊销5,100,770.07-8,458,458.8-
  处置固定资产、无形资产和其他长期资产的损失-4,298.58--12,881.53-
  财务费用9,350,108.48-19,661,133.88-
  投资损失-25,485.54--1,534,739.28-
  递延所得税-2,188,767.58--4,313,271.1-
  其中:递延所得税资产减少-2,184,970.33--4,305,676.6-
    递延所得税负债增加-3,797.25--7,594.5-
  存货的减少3,482,185.82-251,262,695.58-
  经营性应收项目的减少-271,650,365.1--29,542,107.27-
  经营性应付项目的增加-2,908,591.99--411,178,463.19-
  其他1,781,798.77-7,654,807.76-
  现金的期末余额154,653,182.68-234,561,630.3-
  减:现金的期初余额234,561,630.3-172,793,839.4-
  现金及现金等价物的净增加额-79,908,447.62-61,767,790.9-
公告日期2026-08-272026-04-282026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑