当前位置:首页 - 行情中心 - 青达环保(688501) - 财务分析 - 现金流量表

青达环保

(688501)

  

流通市值:35.22亿  总市值:35.22亿
流通股本:1.24亿   总股本:1.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金810,763,191.52385,125,960.411,287,594,433.58783,117,351.11
  收到的税费返还16,116,845.06690,573.853,872,879.672,957,284.82
  收到其他与经营活动有关的现金123,991,748.823,355,196.67175,474,477.94120,553,470.38
  经营活动现金流入小计950,871,785.38409,171,730.931,466,941,791.19906,628,106.31
  购买商品、接受劳务支付的现金654,594,952.69367,049,995.141,046,701,398.5732,989,590.24
  支付给职工以及为职工支付的现金114,593,103.8562,605,313.29182,936,677.22140,141,805.88
  支付的各项税费40,321,951.1315,096,269.73102,439,892.9471,870,914.08
  支付其他与经营活动有关的现金138,504,200.3546,331,596.06320,675,341.75202,438,145.22
  经营活动现金流出的平衡项目00.0100
  经营活动现金流出小计948,014,208.02491,083,174.231,652,753,310.411,147,440,455.42
  经营活动产生的现金流量净额2,857,577.36-81,911,443.3-185,811,519.22-240,812,349.11
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00030,000,00075,000,00087,000,000
  取得投资收益收到的现金308,761.95327,287.67676,653.87551,621.56
  处置固定资产、无形资产和其他长期资产收回的现金净额177,550.5-109,333.313,723,015.44
  投资活动现金流入小计30,486,312.4530,327,287.6775,785,987.1891,274,637
  购建固定资产、无形资产和其他长期资产支付的现金55,943,895.9626,617,889.7329,606,222.63299,229,211.22
  投资支付的现金--95,000,000128,750,000
  支付其他与投资活动有关的现金81,019,323.5881,019,323.58--
  投资活动现金流出小计136,963,219.54107,637,213.28424,606,222.63427,979,211.22
  投资活动产生的现金流量净额-106,476,907.09-77,309,925.61-348,820,235.45-336,704,574.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,200,200-2,599,453.421,500,000
  其中:子公司吸收少数股东投资收到的现金--2,599,453.421,500,000
  取得借款收到的现金434,200,000274,500,000759,564,101.11667,083,945.96
  收到其他与筹资活动有关的现金22,185,000-387,670,000221,520,000
  筹资活动现金流入小计464,585,200274,500,0001,149,833,554.53890,103,945.96
  偿还债务支付的现金317,751,638.66140,000,000638,224,000394,990,000
  分配股利、利润或偿付利息支付的现金9,882,825.964,644,388.3547,651,253.1441,666,199.88
  支付其他与筹资活动有关的现金4,668,913.95509,98639,840,629.5935,973,335.41
  筹资活动现金流出小计332,303,378.57145,154,374.35725,715,882.73472,629,535.29
  筹资活动产生的现金流量净额132,281,821.43129,345,625.65424,117,671.8417,474,410.67
四、汇率变动对现金及现金等价物的影响407,290.6475,995.81504,186.74344,385.86
五、现金及现金等价物净增加额29,069,782.34-29,799,747.45-110,009,896.13-159,698,126.8
  加:期初现金及现金等价物余额172,793,839.4172,793,839.4282,803,735.53282,785,863.06
  期末现金及现金等价物余额201,863,621.74142,994,091.95172,793,839.4123,087,736.26
补充资料:
  净利润114,986,378.09-96,305,910.14-
  资产减值准备6,327,124.2-15,133,030.49-
  固定资产和投资性房地产折旧11,907,730.89-19,101,872.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,907,730.89-19,101,872.12-
  无形资产摊销2,541,198.11-4,229,727.05-
  长期待摊费用摊销4,539,199.54-5,072,565.43-
  处置固定资产、无形资产和其他长期资产的损失51,117.99-149,856.2-
  固定资产报废损失--6,226.13-
  财务费用9,859,786.84-20,471,689.64-
  投资损失-308,761.95--676,653.87-
  递延所得税-2,685,218.5--3,626,913.63-
  其中:递延所得税资产减少-2,689,015.75--3,618,105.49-
    递延所得税负债增加3,797.25--8,808.14-
  存货的减少308,570,353.6--586,622,840.77-
  经营性应收项目的减少-69,411,753.66--343,647,029.96-
  经营性应付项目的增加-394,092,544.62-550,882,376.17-
  其他4,203,880.32-12,936,513.72-
  现金的期末余额201,863,621.74-172,793,839.4-
  减:现金的期初余额172,793,839.4-282,803,735.53-
  现金及现金等价物的净增加额29,069,782.34--110,009,896.13-
公告日期2025-08-282025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑