当前位置:首页 - 行情中心 - 航亚科技(688510) - 财务分析 - 现金流量表

航亚科技

(688510)

  

流通市值:62.33亿  总市值:62.33亿
流通股本:2.60亿   总股本:2.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金373,897,541.65150,501,303.22669,428,873.04469,650,508.96
  收到的税费返还5,706,796.244,177,041.2719,912,078.916,723,249.4
  收到其他与经营活动有关的现金4,732,747.031,905,875.1379,278,510.9461,524,600.2
  经营活动现金流入小计384,337,084.92156,584,219.62768,619,462.88547,898,358.56
  购买商品、接受劳务支付的现金203,779,365.487,810,885.23361,620,770.89294,391,989.23
  支付给职工以及为职工支付的现金74,902,835.0838,023,434.38131,873,001.498,187,789.39
  支付的各项税费13,010,244.793,135,541.6819,804,618.1316,170,837.93
  支付其他与经营活动有关的现金20,834,619.638,516,151.275,279,341.8120,168,205.08
  经营活动现金流出小计312,527,064.9137,486,012.49588,577,732.23428,918,821.63
  经营活动产生的现金流量净额71,810,020.0219,098,207.13180,041,730.65118,979,536.93
二、投资活动产生的现金流量:
  取得投资收益收到的现金--423,300423,300
  处置固定资产、无形资产和其他长期资产收回的现金净额65,000-237.5237.5
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计65,000-423,537.5423,537.5
  购建固定资产、无形资产和其他长期资产支付的现金79,479,991.1337,733,728.26154,440,585.2194,223,472.07
  投资活动现金流出小计79,479,991.1337,733,728.26154,440,585.2194,223,472.07
  投资活动产生的现金流量净额-79,414,991.13-37,733,728.26-154,017,047.71-93,799,934.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,296,000-9,393,600-
  取得借款收到的现金54,536,00017,536,000181,376,400145,537,600
  收到其他与筹资活动有关的现金310,975.07---
  筹资活动现金流入小计58,142,975.0717,536,000190,770,000145,537,600
  偿还债务支付的现金75,902,873.2536,455,000152,307,050124,575,000
  分配股利、利润或偿付利息支付的现金55,287,067.981,676,322.4258,831,844.4557,003,020.36
  支付其他与筹资活动有关的现金200,000200,000--
  筹资活动现金流出小计131,389,941.2338,331,322.42211,138,894.45181,578,020.36
  筹资活动产生的现金流量净额-73,246,966.16-20,795,322.42-20,368,894.45-36,040,420.36
四、汇率变动对现金及现金等价物的影响-6,120,757.35-3,101,035.66-1,752,099.8593,873.92
五、现金及现金等价物净增加额-86,972,694.62-42,531,879.213,903,688.64-10,766,944.08
  加:期初现金及现金等价物余额277,285,346.46277,285,346.46273,381,657.82273,381,657.82
  期末现金及现金等价物余额190,312,651.84234,753,467.25277,285,346.46262,614,713.74
补充资料:
  净利润52,492,260.86-102,703,935.6-
  资产减值准备10,834,458.93-21,296,964.17-
  固定资产和投资性房地产折旧50,341,698.91-89,613,856.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,341,698.91-89,613,856.05-
  无形资产摊销1,286,403.5-2,135,925.17-
  长期待摊费用摊销2,954,356.92-3,496,195.26-
  处置固定资产、无形资产和其他长期资产的损失20,933.25--3,284.77-
  财务费用9,543,347.08-8,998,623.91-
  投资损失1,272,947.68-1,878,087.93-
  递延所得税-198,223.73-94,251.58-
  其中:递延所得税资产减少1,534,620.73--5,372,636.14-
    递延所得税负债增加-1,732,844.46-5,466,887.72-
  存货的减少-44,989,393.4--66,830,672.65-
  经营性应收项目的减少5,445,624.04--39,499,553.43-
  经营性应付项目的增加-25,415,533.48-41,258,236.81-
  其他-52,800-3,433,039.84-
  现金的期末余额190,312,651.84-277,285,346.46-
  减:现金的期初余额277,285,346.46-273,381,657.82-
  现金及现金等价物的净增加额-86,972,694.62-3,903,688.64-
公告日期2026-08-182026-04-172026-04-172025-10-30
审计意见(境内)标准无保留意见
TOP↑