当前位置:首页 - 行情中心 - 航亚科技(688510) - 财务分析 - 现金流量表

航亚科技

(688510)

  

流通市值:51.07亿  总市值:51.07亿
流通股本:2.60亿   总股本:2.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金582,403,600.91373,897,541.65150,501,303.22669,428,873.04
  收到的税费返还8,465,101.235,706,796.244,177,041.2719,912,078.9
  收到其他与经营活动有关的现金8,759,506.254,732,747.031,905,875.1379,278,510.94
  经营活动现金流入小计599,628,208.39384,337,084.92156,584,219.62768,619,462.88
  购买商品、接受劳务支付的现金340,196,061.52203,779,365.487,810,885.23361,620,770.89
  支付给职工以及为职工支付的现金109,121,194.8874,902,835.0838,023,434.38131,873,001.4
  支付的各项税费17,841,746.6713,010,244.793,135,541.6819,804,618.13
  支付其他与经营活动有关的现金34,050,162.9620,834,619.638,516,151.275,279,341.81
  经营活动现金流出小计501,209,166.03312,527,064.9137,486,012.49588,577,732.23
  经营活动产生的现金流量净额98,419,042.3671,810,020.0219,098,207.13180,041,730.65
二、投资活动产生的现金流量:
  取得投资收益收到的现金88,900--423,300
  处置固定资产、无形资产和其他长期资产收回的现金净额66,52065,000-237.5
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计155,42065,000-423,537.5
  购建固定资产、无形资产和其他长期资产支付的现金153,303,415.2479,479,991.1337,733,728.26154,440,585.21
  投资活动现金流出小计153,303,415.2479,479,991.1337,733,728.26154,440,585.21
  投资活动产生的现金流量净额-153,147,995.24-79,414,991.13-37,733,728.26-154,017,047.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,296,0003,296,000-9,393,600
  取得借款收到的现金142,678,00054,536,00017,536,000181,376,400
  收到其他与筹资活动有关的现金310,975.07310,975.07--
  筹资活动现金流入小计146,284,975.0758,142,975.0717,536,000190,770,000
  偿还债务支付的现金129,202,873.2575,902,873.2536,455,000152,307,050
  分配股利、利润或偿付利息支付的现金56,990,208.5455,287,067.981,676,322.4258,831,844.45
  支付其他与筹资活动有关的现金200,000200,000200,000-
  筹资活动现金流出小计186,393,081.79131,389,941.2338,331,322.42211,138,894.45
  筹资活动产生的现金流量净额-40,108,106.72-73,246,966.16-20,795,322.42-20,368,894.45
四、汇率变动对现金及现金等价物的影响-9,435,662.23-6,120,757.35-3,101,035.66-1,752,099.85
五、现金及现金等价物净增加额-104,272,721.83-86,972,694.62-42,531,879.213,903,688.64
  加:期初现金及现金等价物余额277,285,346.46277,285,346.46277,285,346.46273,381,657.82
  期末现金及现金等价物余额173,012,624.63190,312,651.84234,753,467.25277,285,346.46
补充资料:
  净利润-52,492,260.86-102,703,935.6
  资产减值准备-10,834,458.93-21,296,964.17
  固定资产和投资性房地产折旧-50,341,698.91-89,613,856.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,341,698.91-89,613,856.05
  无形资产摊销-1,286,403.5-2,135,925.17
  长期待摊费用摊销-2,954,356.92-3,496,195.26
  处置固定资产、无形资产和其他长期资产的损失-20,933.25--3,284.77
  财务费用-9,543,347.08-8,998,623.91
  投资损失-1,272,947.68-1,878,087.93
  递延所得税--198,223.73-94,251.58
  其中:递延所得税资产减少-1,534,620.73--5,372,636.14
    递延所得税负债增加--1,732,844.46-5,466,887.72
  存货的减少--44,989,393.4--66,830,672.65
  经营性应收项目的减少-5,445,624.04--39,499,553.43
  经营性应付项目的增加--25,415,533.48-41,258,236.81
  其他--52,800-3,433,039.84
  现金的期末余额-190,312,651.84-277,285,346.46
  减:现金的期初余额-277,285,346.46-273,381,657.82
  现金及现金等价物的净增加额--86,972,694.62-3,903,688.64
公告日期2026-10-302026-08-182026-04-172026-04-17
审计意见(境内)标准无保留意见
TOP↑