当前位置:首页 - 行情中心 - 天微电子(688511) - 财务分析 - 现金流量表

天微电子

(688511)

  

流通市值:25.92亿  总市值:25.92亿
流通股本:1.34亿   总股本:1.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,212,434.6855,869,389.9497,480,423.0451,937,608.29
  收到的税费返还1,938,249.191,936,412.91981,668.97-
  收到其他与经营活动有关的现金4,916,837.622,019,795.816,211,828.397,665,044.3
  经营活动现金流入小计138,067,521.4959,825,598.66104,673,920.459,602,652.59
  购买商品、接受劳务支付的现金21,047,380.569,199,399.3736,241,545.0222,919,020.64
  支付给职工以及为职工支付的现金27,487,600.7116,932,013.5244,110,834.3233,508,977.44
  支付的各项税费2,691,530.77559,008.8923,418,020.9813,647,827.51
  支付其他与经营活动有关的现金6,270,173.744,335,227.327,748,986.7711,377,001.14
  经营活动现金流出小计57,496,685.7831,025,649.1111,519,387.0981,452,826.73
  经营活动产生的现金流量净额80,570,835.7128,799,949.56-6,845,466.69-21,850,174.14
二、投资活动产生的现金流量:
  收回投资收到的现金909,000,000339,000,0001,842,000,0001,530,000,000
  取得投资收益收到的现金3,759,292.681,397,143.636,947,745.785,187,625.03
  处置固定资产、无形资产和其他长期资产收回的现金净额18,72218,722--
  投资活动现金流入小计912,778,014.68340,415,865.631,848,947,745.781,535,187,625.03
  购建固定资产、无形资产和其他长期资产支付的现金1,256,762178,00719,339,468.1915,017,117.24
  投资支付的现金805,000,000349,000,0001,841,000,0001,327,000,000
  投资活动现金流出小计806,256,762349,178,0071,860,339,468.191,342,017,117.24
  投资活动产生的现金流量净额106,521,252.68-8,762,141.37-11,391,722.41193,170,507.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,500,00010,500,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,500,00010,500,000
  分配股利、利润或偿付利息支付的现金30,848,742.613,905,847.2--
  支付其他与筹资活动有关的现金--8,027,508.188,027,718.18
  筹资活动现金流出小计30,848,742.613,905,847.28,027,508.188,027,718.18
  筹资活动产生的现金流量净额-30,848,742.6-13,905,847.22,472,491.822,472,281.82
五、现金及现金等价物净增加额156,243,345.796,131,960.99-15,764,697.28173,792,615.47
  加:期初现金及现金等价物余额110,631,566.33110,631,566.33126,396,263.61126,396,263.61
  期末现金及现金等价物余额266,874,912.12116,763,527.32110,631,566.33300,188,879.08
补充资料:
  净利润-504,169.74-30,355,646.68-
  资产减值准备4,815,131.29-7,794,023.9-
  固定资产和投资性房地产折旧4,844,960.03-9,478,024.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,844,960.03-9,478,024.28-
  无形资产摊销204,642.45-344,171.97-
  长期待摊费用摊销742,615.77-1,578,553.33-
  处置固定资产、无形资产和其他长期资产的损失-4,926.17---
  固定资产报废损失16,313.65-1,022.13-
  投资损失-3,630,975.09--6,947,745.78-
  递延所得税-377,526.85-1,704,365.47-
  其中:递延所得税资产减少-369,290.91-1,696,129.53-
    递延所得税负债增加-8,235.94-8,235.94-
  存货的减少-18,509,660.88-8,918,344.44-
  经营性应收项目的减少101,573,478.79--55,440,158.8-
  经营性应付项目的增加2,275,948.12-1,581,333.97-
  其他639,186.05-559,960.77-
  现金的期末余额266,874,912.12-110,631,566.33-
  减:现金的期初余额110,631,566.33-126,396,263.61-
  现金及现金等价物的净增加额156,243,345.79--15,764,697.28-
公告日期2026-08-292026-04-302026-02-282025-10-31
审计意见(境内)标准无保留意见
TOP↑