当前位置:首页 - 行情中心 - 慧智微-U(688512) - 财务分析 - 现金流量表

慧智微-U

(688512)

  

流通市值:37.47亿  总市值:56.49亿
流通股本:3.27亿   总股本:4.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金757,564,499.3473,225,897.99228,335,839.26799,786,740.99
  收到的税费返还100,878,372.9551,447,024.7237,172,517.9662,575,967.88
  收到其他与经营活动有关的现金34,983,394.0229,463,247.253,053,204.9688,705,604.76
  经营活动现金流入小计893,426,266.27554,136,169.96268,561,562.18951,068,313.63
  购买商品、接受劳务支付的现金1,121,647,530.04645,677,916.38270,688,511.14973,369,521.78
  支付给职工以及为职工支付的现金122,105,571.0988,059,877.739,148,995.39149,263,032.23
  支付的各项税费1,505,619.79953,028.08398,775.06304,975.95
  支付其他与经营活动有关的现金79,302,015.5360,412,757.5811,551,697.12148,963,352.42
  经营活动现金流出小计1,324,560,736.45795,103,579.74321,787,978.711,271,900,882.38
  经营活动产生的现金流量净额-431,134,470.18-240,967,409.78-53,226,416.53-320,832,568.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,360,990,000895,990,000276,500,0001,324,000,000
  取得投资收益收到的现金34,313,382.5928,964,424.26362,484.034,451,470.78
  处置固定资产、无形资产和其他长期资产收回的现金净额---19,400
  投资活动现金流入小计1,395,303,382.59924,954,424.26276,862,484.031,328,470,870.78
  购建固定资产、无形资产和其他长期资产支付的现金26,504,320.4916,642,006.6316,197,189.6661,564,860.4
  投资支付的现金1,021,000,000606,000,000276,500,0001,294,000,000
  投资活动现金流出小计1,047,504,320.49622,642,006.63292,697,189.661,355,564,860.4
  投资活动产生的现金流量净额347,799,062.1302,312,417.63-15,834,705.63-27,093,989.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金276,423,495.586,917,000-6,945,000
  取得借款收到的现金435,540,432.58276,067,761.182,676,099.73431,716,081.69
  收到其他与筹资活动有关的现金11,910,448---
  筹资活动现金流入小计723,874,376.16282,984,761.182,676,099.73438,661,081.69
  偿还债务支付的现金124,359,502.49--441,251,059.21
  分配股利、利润或偿付利息支付的现金6,439,674.833,105,309.61,101,431.057,859,750.6
  支付其他与筹资活动有关的现金18,031,095.783,944,797.981,892,977.6510,271,601.92
  筹资活动现金流出小计148,830,273.17,050,107.582,994,408.7459,382,411.73
  筹资活动产生的现金流量净额575,044,103.06275,934,653.5279,681,691.03-20,721,330.04
四、汇率变动对现金及现金等价物的影响-12,803,950.75-9,330,561.07-4,106,274.41-9,298,107.45
五、现金及现金等价物净增加额478,904,744.23327,949,100.36,514,294.46-377,945,995.86
  加:期初现金及现金等价物余额452,362,887.98452,362,887.98452,362,887.98830,308,883.84
  期末现金及现金等价物余额931,267,632.21780,311,988.28458,877,182.44452,362,887.98
补充资料:
  净利润--136,686,483.49--229,014,946.68
  资产减值准备-36,005,121.66-34,806,349.17
  固定资产和投资性房地产折旧-11,491,815.07-31,656,882.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,491,815.07-31,656,882.62
  无形资产摊销-2,523,652.55-2,126,113.89
  长期待摊费用摊销-1,585,806.81-2,448,247.6
  处置固定资产、无形资产和其他长期资产的损失-135.63--157,768.88
  公允价值变动损失--3,072,458.95--11,251,902.39
  财务费用-12,916,410.51-19,970,484.14
  投资损失--2,056,111.81--2,484,976.98
  递延所得税-8,414.02-19,951.56
  其中:递延所得税资产减少-8,414.02-19,951.56
  存货的减少--222,927,243.21--79,760,018.99
  经营性应收项目的减少--77,101,748.06--70,944,667.42
  经营性应付项目的增加-111,125,152.18--77,155,229.38
  其他-20,604,123.91-56,318,179.57
  不涉及现金收支的投资和筹资活动金额其他项目---2,524,427.01
  现金的期末余额-780,311,988.28-452,362,887.98
  减:现金的期初余额-452,362,887.98-830,308,883.84
  现金及现金等价物的净增加额-327,949,100.3--377,945,995.86
公告日期2026-10-302026-08-312026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑