流通市值:23.87亿 | 总市值:100.62亿 | ||
流通股本:9651.59万 | 总股本:4.07亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 218,067,780.72 | 66,055,221.16 | 438,455,910.99 | 236,571,095.34 |
收到其他与经营活动有关的现金 | 9,572,392.18 | 6,360,369.15 | 23,297,147.6 | 3,644,443.36 |
经营活动现金流入小计 | 227,640,172.9 | 72,415,590.31 | 461,753,058.59 | 240,215,538.7 |
购买商品、接受劳务支付的现金 | 105,360,584.63 | 55,018,358.13 | 148,405,691.57 | 112,941,384.2 |
支付给职工以及为职工支付的现金 | 112,306,635.03 | 69,900,181.02 | 184,054,113.93 | 136,905,416.12 |
支付的各项税费 | 17,430,810.86 | 18,603,700.28 | 50,152,444.7 | 48,420,852.53 |
支付其他与经营活动有关的现金 | 12,680,549.42 | 7,490,126.37 | 21,847,110.72 | 5,453,985.34 |
经营活动现金流出小计 | 247,778,579.94 | 151,012,365.8 | 404,459,360.92 | 303,721,638.19 |
经营活动产生的现金流量净额 | -20,138,407.04 | -78,596,775.49 | 57,293,697.67 | -63,506,099.49 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,402,000,000 | 682,000,000 | 1,894,000,000 | 1,428,000,000 |
取得投资收益收到的现金 | 3,606,959.08 | 2,066,371.56 | 12,271,387.23 | 9,289,824.48 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 314,132.33 | 310,000 |
投资活动现金流入小计 | 1,405,606,959.08 | 684,066,371.56 | 1,906,585,519.56 | 1,437,599,824.48 |
购建固定资产、无形资产和其他长期资产支付的现金 | 126,375,774.93 | 66,023,226.7 | 286,885,837.18 | 196,504,652.6 |
投资支付的现金 | 1,219,000,000 | 402,000,000 | 1,706,000,000 | 1,248,000,000 |
投资活动现金流出小计 | 1,345,375,774.93 | 468,023,226.7 | 1,992,885,837.18 | 1,444,504,652.6 |
投资活动产生的现金流量净额 | 60,231,184.15 | 216,043,144.86 | -86,300,317.62 | -6,904,828.12 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 125,322,457.34 | 29,324,460 | 175,920,622.69 | 101,201,464.69 |
筹资活动现金流入小计 | 125,322,457.34 | 29,324,460 | 175,920,622.69 | 101,201,464.69 |
偿还债务支付的现金 | 95,037,908.13 | 29,137,532 | 88,790,800.21 | 90,083,333 |
分配股利、利润或偿付利息支付的现金 | 4,713,782.35 | 2,332,369.31 | 89,563,752.75 | 87,259,075.61 |
支付其他与筹资活动有关的现金 | - | - | 59,526,922.67 | 59,430,597.48 |
筹资活动现金流出小计 | 99,751,690.48 | 31,469,901.31 | 237,881,475.63 | 236,773,006.09 |
筹资活动产生的现金流量净额 | 25,570,766.86 | -2,145,441.31 | -61,960,852.94 | -135,571,541.4 |
五、现金及现金等价物净增加额 | 65,663,543.97 | 135,300,928.06 | -90,967,472.89 | -205,982,469.01 |
加:期初现金及现金等价物余额 | 188,766,869.43 | 188,766,869.43 | 279,734,342.32 | 279,734,342.32 |
期末现金及现金等价物余额 | 254,430,413.4 | 324,067,797.49 | 188,766,869.43 | 73,751,873.31 |
补充资料: | ||||
净利润 | 33,341,533.68 | - | 111,570,341.4 | - |
资产减值准备 | 7,086,316.34 | - | 4,146,726.09 | - |
固定资产和投资性房地产折旧 | 18,891,516.89 | - | 33,220,908.71 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 18,891,516.89 | - | 33,220,908.71 | - |
无形资产摊销 | 3,193,130.46 | - | 3,671,451.1 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | -350,582.03 | - |
固定资产报废损失 | 2,879.31 | - | 11,610.9 | - |
公允价值变动损失 | -1,009,821.92 | - | -5,242,923.3 | - |
财务费用 | - | - | 1,963,308.47 | - |
投资损失 | -3,014,164.55 | - | -6,708,414.62 | - |
递延所得税 | -1,740,614.08 | - | 4,110,867.49 | - |
其中:递延所得税资产减少 | -1,649,106.52 | - | 3,029,556.77 | - |
递延所得税负债增加 | -91,507.56 | - | 1,081,310.72 | - |
存货的减少 | -17,214,263.74 | - | -37,014,801.09 | - |
经营性应收项目的减少 | -3,647,504.81 | - | -114,628,334.22 | - |
经营性应付项目的增加 | -53,301,584.82 | - | 46,960,028.58 | - |
其他 | 66,266.66 | - | 132,533.32 | - |
现金的期末余额 | 254,430,413.4 | - | 188,766,869.43 | - |
减:现金的期初余额 | 188,766,869.43 | - | 279,734,342.32 | - |
现金及现金等价物的净增加额 | 65,663,543.97 | - | -90,967,472.89 | - |
公告日期 | 2025-08-15 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |