当前位置:首页 - 行情中心 - 航天环宇(688523) - 财务分析 - 现金流量表

航天环宇

(688523)

  

流通市值:37.90亿  总市值:159.78亿
流通股本:9651.59万   总股本:4.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,203,403.15218,067,780.7266,055,221.16438,455,910.99
  收到的税费返还298,601.74---
  收到其他与经营活动有关的现金5,385,930.89,572,392.186,360,369.1523,297,147.6
  经营活动现金流入小计324,887,935.69227,640,172.972,415,590.31461,753,058.59
  购买商品、接受劳务支付的现金165,504,664.44105,360,584.6355,018,358.13148,405,691.57
  支付给职工以及为职工支付的现金158,314,525.59112,306,635.0369,900,181.02184,054,113.93
  支付的各项税费20,216,053.1417,430,810.8618,603,700.2850,152,444.7
  支付其他与经营活动有关的现金18,198,574.912,680,549.427,490,126.3721,847,110.72
  经营活动现金流出小计362,233,818.07247,778,579.94151,012,365.8404,459,360.92
  经营活动产生的现金流量净额-37,345,882.38-20,138,407.04-78,596,775.4957,293,697.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,917,000,0001,402,000,000682,000,0001,894,000,000
  取得投资收益收到的现金5,438,433.023,606,959.082,066,371.5612,271,387.23
  处置固定资产、无形资产和其他长期资产收回的现金净额---314,132.33
  投资活动现金流入小计1,922,438,433.021,405,606,959.08684,066,371.561,906,585,519.56
  购建固定资产、无形资产和其他长期资产支付的现金193,689,864.59126,375,774.9366,023,226.7286,885,837.18
  投资支付的现金1,750,000,0001,219,000,000402,000,0001,706,000,000
  投资活动现金流出小计1,943,689,864.591,345,375,774.93468,023,226.71,992,885,837.18
  投资活动产生的现金流量净额-21,251,431.5760,231,184.15216,043,144.86-86,300,317.62
三、筹资活动产生的现金流量:
  取得借款收到的现金193,919,974.82125,322,457.3429,324,460175,920,622.69
  筹资活动现金流入小计193,919,974.82125,322,457.3429,324,460175,920,622.69
  偿还债务支付的现金144,497,080.4395,037,908.1329,137,53288,790,800.21
  分配股利、利润或偿付利息支付的现金6,869,983.644,713,782.352,332,369.3189,563,752.75
  支付其他与筹资活动有关的现金---59,526,922.67
  筹资活动现金流出小计151,367,064.0799,751,690.4831,469,901.31237,881,475.63
  筹资活动产生的现金流量净额42,552,910.7525,570,766.86-2,145,441.31-61,960,852.94
五、现金及现金等价物净增加额-16,044,403.265,663,543.97135,300,928.06-90,967,472.89
  加:期初现金及现金等价物余额226,766,869.43188,766,869.43188,766,869.43279,734,342.32
  期末现金及现金等价物余额210,722,466.23254,430,413.4324,067,797.49188,766,869.43
补充资料:
  净利润-33,341,533.68-111,570,341.4
  资产减值准备-7,086,316.34-4,146,726.09
  固定资产和投资性房地产折旧-18,891,516.89-33,220,908.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,891,516.89-33,220,908.71
  无形资产摊销-3,193,130.46-3,671,451.1
  处置固定资产、无形资产和其他长期资产的损失----350,582.03
  固定资产报废损失-2,879.31-11,610.9
  公允价值变动损失--1,009,821.92--5,242,923.3
  财务费用---1,963,308.47
  投资损失--3,014,164.55--6,708,414.62
  递延所得税--1,740,614.08-4,110,867.49
  其中:递延所得税资产减少--1,649,106.52-3,029,556.77
    递延所得税负债增加--91,507.56-1,081,310.72
  存货的减少--17,214,263.74--37,014,801.09
  经营性应收项目的减少--3,647,504.81--114,628,334.22
  经营性应付项目的增加--53,301,584.82-46,960,028.58
  其他-66,266.66-132,533.32
  现金的期末余额-254,430,413.4-188,766,869.43
  减:现金的期初余额-188,766,869.43-279,734,342.32
  现金及现金等价物的净增加额-65,663,543.97--90,967,472.89
公告日期2025-10-302025-08-152025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑