当前位置:首页 - 行情中心 - 航天环宇(688523) - 财务分析 - 现金流量表

航天环宇

(688523)

  

流通市值:23.87亿  总市值:100.62亿
流通股本:9651.59万   总股本:4.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金218,067,780.7266,055,221.16438,455,910.99236,571,095.34
  收到其他与经营活动有关的现金9,572,392.186,360,369.1523,297,147.63,644,443.36
  经营活动现金流入小计227,640,172.972,415,590.31461,753,058.59240,215,538.7
  购买商品、接受劳务支付的现金105,360,584.6355,018,358.13148,405,691.57112,941,384.2
  支付给职工以及为职工支付的现金112,306,635.0369,900,181.02184,054,113.93136,905,416.12
  支付的各项税费17,430,810.8618,603,700.2850,152,444.748,420,852.53
  支付其他与经营活动有关的现金12,680,549.427,490,126.3721,847,110.725,453,985.34
  经营活动现金流出小计247,778,579.94151,012,365.8404,459,360.92303,721,638.19
  经营活动产生的现金流量净额-20,138,407.04-78,596,775.4957,293,697.67-63,506,099.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,402,000,000682,000,0001,894,000,0001,428,000,000
  取得投资收益收到的现金3,606,959.082,066,371.5612,271,387.239,289,824.48
  处置固定资产、无形资产和其他长期资产收回的现金净额--314,132.33310,000
  投资活动现金流入小计1,405,606,959.08684,066,371.561,906,585,519.561,437,599,824.48
  购建固定资产、无形资产和其他长期资产支付的现金126,375,774.9366,023,226.7286,885,837.18196,504,652.6
  投资支付的现金1,219,000,000402,000,0001,706,000,0001,248,000,000
  投资活动现金流出小计1,345,375,774.93468,023,226.71,992,885,837.181,444,504,652.6
  投资活动产生的现金流量净额60,231,184.15216,043,144.86-86,300,317.62-6,904,828.12
三、筹资活动产生的现金流量:
  取得借款收到的现金125,322,457.3429,324,460175,920,622.69101,201,464.69
  筹资活动现金流入小计125,322,457.3429,324,460175,920,622.69101,201,464.69
  偿还债务支付的现金95,037,908.1329,137,53288,790,800.2190,083,333
  分配股利、利润或偿付利息支付的现金4,713,782.352,332,369.3189,563,752.7587,259,075.61
  支付其他与筹资活动有关的现金--59,526,922.6759,430,597.48
  筹资活动现金流出小计99,751,690.4831,469,901.31237,881,475.63236,773,006.09
  筹资活动产生的现金流量净额25,570,766.86-2,145,441.31-61,960,852.94-135,571,541.4
五、现金及现金等价物净增加额65,663,543.97135,300,928.06-90,967,472.89-205,982,469.01
  加:期初现金及现金等价物余额188,766,869.43188,766,869.43279,734,342.32279,734,342.32
  期末现金及现金等价物余额254,430,413.4324,067,797.49188,766,869.4373,751,873.31
补充资料:
  净利润33,341,533.68-111,570,341.4-
  资产减值准备7,086,316.34-4,146,726.09-
  固定资产和投资性房地产折旧18,891,516.89-33,220,908.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,891,516.89-33,220,908.71-
  无形资产摊销3,193,130.46-3,671,451.1-
  处置固定资产、无形资产和其他长期资产的损失---350,582.03-
  固定资产报废损失2,879.31-11,610.9-
  公允价值变动损失-1,009,821.92--5,242,923.3-
  财务费用--1,963,308.47-
  投资损失-3,014,164.55--6,708,414.62-
  递延所得税-1,740,614.08-4,110,867.49-
  其中:递延所得税资产减少-1,649,106.52-3,029,556.77-
    递延所得税负债增加-91,507.56-1,081,310.72-
  存货的减少-17,214,263.74--37,014,801.09-
  经营性应收项目的减少-3,647,504.81--114,628,334.22-
  经营性应付项目的增加-53,301,584.82-46,960,028.58-
  其他66,266.66-132,533.32-
  现金的期末余额254,430,413.4-188,766,869.43-
  减:现金的期初余额188,766,869.43-279,734,342.32-
  现金及现金等价物的净增加额65,663,543.97--90,967,472.89-
公告日期2025-08-152025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑