当前位置:首页 - 行情中心 - 秦川物联(688528) - 财务分析 - 现金流量表

秦川物联

(688528)

  

流通市值:13.88亿  总市值:13.88亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金158,152,285.85102,893,412.7449,578,116.36300,180,043.27
  收到的税费返还15,891,836.7514,149,4115,303,300.812,399,185.46
  收到其他与经营活动有关的现金5,574,532.115,689,456.54,700,211.978,150,865.93
  经营活动现金流入小计179,618,654.71122,732,280.2459,581,629.14310,730,094.66
  购买商品、接受劳务支付的现金117,561,073.9180,176,447.4247,871,900.06144,431,479.67
  支付给职工以及为职工支付的现金79,352,055.552,392,481.1127,764,313.6112,672,294.35
  支付的各项税费4,158,936.412,989,751.74404,567.9813,253,771.07
  支付其他与经营活动有关的现金35,616,273.121,125,109.1513,318,487.1356,401,449.15
  经营活动现金流出小计236,688,338.92156,683,789.4289,359,268.77326,758,994.24
  经营活动产生的现金流量净额-57,069,684.21-33,951,509.18-29,777,639.63-16,028,899.58
二、投资活动产生的现金流量:
  收回投资收到的现金37,925.35---
  取得投资收益收到的现金---28,719.53
  处置固定资产、无形资产和其他长期资产收回的现金净额---95,900
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计37,925.35--124,619.53
  购建固定资产、无形资产和其他长期资产支付的现金8,878,509.168,066,107.627,511,974.5822,996,178.09
  投资活动现金流出小计8,878,509.168,066,107.627,511,974.5822,996,178.09
  投资活动产生的现金流量净额-8,840,583.81-8,066,107.62-7,511,974.58-22,871,558.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金---300,000
  其中:子公司吸收少数股东投资收到的现金---300,000
  取得借款收到的现金33,000,00010,000,000-75,500,000
  收到其他与筹资活动有关的现金35,612,415.0419,872,358.4512,168,013.5555,039,813.23
  筹资活动现金流入小计68,612,415.0429,872,358.4512,168,013.55130,839,813.23
  偿还债务支付的现金53,010,00039,980,000560,000100,080,000
  分配股利、利润或偿付利息支付的现金2,343,246.171,643,838.97882,060.444,307,342.63
  支付其他与筹资活动有关的现金7,424,097.665,306,597.663,142,661.387,244,768.86
  筹资活动现金流出小计62,777,343.8346,930,436.634,584,721.82111,632,111.49
  筹资活动产生的现金流量净额5,835,071.21-17,058,078.187,583,291.7319,207,701.74
四、汇率变动对现金及现金等价物的影响-843,204.03-751,428.08-264,771.04-8,428.33
五、现金及现金等价物净增加额-60,918,400.84-59,827,123.06-29,971,093.52-19,701,184.73
  加:期初现金及现金等价物余额66,911,162.1166,911,162.1166,911,162.1186,612,346.84
  期末现金及现金等价物余额5,992,761.277,084,039.0536,940,068.5966,911,162.11
补充资料:
  净利润--42,748,375.63--115,793,338.21
  资产减值准备-798,313.92-3,187,588.66
  固定资产和投资性房地产折旧-18,260,054.88-37,242,604.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,260,054.88-37,242,604.69
  无形资产摊销-1,722,049.3-3,587,579.42
  长期待摊费用摊销-961,912.35-1,582,666.04
  处置固定资产、无形资产和其他长期资产的损失----80,924.91
  固定资产报废损失-782.58-2,081.48
  财务费用-3,185,635.34-5,799,185.89
  投资损失---732,964.97
  递延所得税-393,822.53-5,859,953.84
  其中:递延所得税资产减少-883,623.91-6,927,047.58
    递延所得税负债增加--489,801.38--1,067,093.74
  存货的减少--33,012,112.82-4,148,520.91
  经营性应收项目的减少--33,246,449.13-43,694,164.19
  经营性应付项目的增加-46,194,307.52--9,220,008.5
  现金的期末余额-7,084,039.05-66,911,162.11
  减:现金的期初余额-66,911,162.11-86,612,346.84
  现金及现金等价物的净增加额--59,827,123.06--19,701,184.73
公告日期2026-10-302026-08-282026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑