当前位置:首页 - 行情中心 - 秦川物联(688528) - 财务分析 - 现金流量表

秦川物联

(688528)

  

流通市值:19.82亿  总市值:19.82亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,320,882.89128,779,985.8559,983,653.53344,386,564.79
  收到的税费返还2,116,977.881,716,126.05684,604.846,559,123.84
  收到其他与经营活动有关的现金2,694,468.651,460,296.91611,972.0823,604,808.33
  经营活动现金流入小计227,132,329.42131,956,408.8161,280,230.45374,550,496.96
  购买商品、接受劳务支付的现金104,650,486.4282,085,405.7434,445,394.04161,531,171.26
  支付给职工以及为职工支付的现金84,384,035.9556,334,677.9429,271,259.61127,905,107.07
  支付的各项税费8,915,515.436,020,759.241,938,355.0914,912,900.63
  支付其他与经营活动有关的现金41,848,436.7533,276,932.820,706,302.8955,668,357.3
  经营活动现金流出小计239,798,474.55177,717,775.7286,361,311.63360,017,536.26
  经营活动产生的现金流量净额-12,666,145.13-45,761,366.91-25,081,081.1814,532,960.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金28,719.5328,719.5328,719.53-
  处置固定资产、无形资产和其他长期资产收回的现金净额9,8009,8009,800-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计38,519.5338,519.5338,519.53-
  购建固定资产、无形资产和其他长期资产支付的现金13,256,158.629,626,233.874,473,711.9917,536,393.58
  投资活动现金流出小计13,256,158.629,626,233.874,473,711.9917,536,393.58
  投资活动产生的现金流量净额-13,217,639.09-9,587,714.34-4,435,192.46-17,536,393.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000300,000300,000-
  其中:子公司吸收少数股东投资收到的现金300,000300,000300,000-
  取得借款收到的现金27,500,00019,750,00019,750,000139,250,000
  收到其他与筹资活动有关的现金48,377,598.4428,000,00028,000,000-
  筹资活动现金流入小计76,177,598.4448,050,00048,050,000139,250,000
  偿还债务支付的现金55,180,00040,430,00020,000,000122,680,000
  分配股利、利润或偿付利息支付的现金3,174,128.42,256,494.971,191,625.584,470,874.08
  支付其他与筹资活动有关的现金5,833,195.212,380,776.56216,202.9186,313,285.96
  筹资活动现金流出小计64,187,323.6145,067,271.5321,407,828.49213,464,160.04
  筹资活动产生的现金流量净额11,990,274.832,982,728.4726,642,171.51-74,214,160.04
四、汇率变动对现金及现金等价物的影响87,401.668,927.2125,594.2760,090.41
五、现金及现金等价物净增加额-13,806,107.79-52,297,425.57-2,848,507.86-77,157,502.51
  加:期初现金及现金等价物余额86,612,346.8486,612,346.8486,612,346.84163,769,849.35
  期末现金及现金等价物余额72,806,239.0534,314,921.2783,763,838.9886,612,346.84
补充资料:
  净利润--60,874,337.57--64,817,706.3
  资产减值准备-2,122,634.33-734,377.15
  固定资产和投资性房地产折旧-18,617,060.71-37,250,257.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,617,060.71-37,250,257.25
  无形资产摊销-1,789,591.14-7,334,910.81
  长期待摊费用摊销-791,454.93-2,461,653.83
  处置固定资产、无形资产和其他长期资产的损失--8,672.57--
  固定资产报废损失-1,094.72-11,913.6
  财务费用-2,759,693.49-4,840,898.45
  投资损失-414,950.94-590,158.37
  递延所得税-169,791.28--23,181,467.68
  其中:递延所得税资产减少-491,901.88--24,473,552.81
    递延所得税负债增加--322,110.6-1,292,085.13
  存货的减少--2,121,958.82--14,710,450.02
  经营性应收项目的减少-9,285,542.22-21,324,248.31
  经营性应付项目的增加--28,021,289.98-33,721,556.25
  现金的期末余额-34,314,921.27-86,612,346.84
  减:现金的期初余额-86,612,346.84-163,769,849.35
  现金及现金等价物的净增加额--52,297,425.57--77,157,502.51
公告日期2025-10-162025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑