当前位置:首页 - 行情中心 - 豪森智能(688529) - 财务分析 - 现金流量表

豪森智能

(688529)

  

流通市值:26.82亿  总市值:26.82亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,932,189,763.11,134,073,708.92806,194,028.02394,767,944.85
收到的税费返还46,357,840.4335,095,900.688,059,056.986,481,844.17
收到其他与经营活动有关的现金115,042,062.92221,669,280.5442,134,217.6520,302,363.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,093,589,666.451,390,838,890.14856,387,302.65421,552,152.61
购买商品、接受劳务支付的现金1,920,358,326.031,477,204,727.32991,639,849.08408,254,696.26
支付给职工以及为职工支付的现金556,678,693.4432,203,764.54292,478,302.12161,124,919.18
支付的各项税费34,991,156.1631,901,569.3524,217,234.5820,302,465.29
支付其他与经营活动有关的现金204,156,951.58244,623,183.88118,489,614.59117,626,486.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,716,185,127.172,185,933,245.091,426,825,000.37707,308,566.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-622,595,460.72-795,094,354.95-570,437,697.72-285,756,414.23
二、投资活动产生的现金流量:
收回投资收到的现金825,521,220.94555,029,885.08478,085,199.1305,071,084.67
取得投资收益收到的现金3,257,252.94---
处置固定资产、无形资产和其他长期资产收回的现金净额60,50060,500500-
投资活动现金流入的平衡项目0000
投资活动现金流入小计828,838,973.88555,090,385.08478,085,699.1305,071,084.67
购建固定资产、无形资产和其他长期资产支付的现金133,171,091.57127,749,645.3799,612,720.1214,257,627.18
投资支付的现金723,370,000429,680,000302,880,000243,372,568.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计856,541,091.57557,429,645.37402,492,720.12257,630,195.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-27,702,117.69-2,339,260.2975,592,978.9847,440,888.93
三、筹资活动产生的现金流量:
取得借款收到的现金1,598,659,072.11,370,995,266.88845,262,555.18380,989,948.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,598,659,072.11,370,995,266.88845,262,555.18380,989,948.41
偿还债务支付的现金1,040,469,029.16811,501,264.59454,661,857.83251,267,837.29
分配股利、利润或偿付利息支付的现金100,171,686.4570,747,318.2651,778,066.2813,951,386.21
支付其他与筹资活动有关的现金2,898,265.683,585,900.942,362,100.24-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,143,538,981.29885,834,483.79508,802,024.35265,219,223.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额455,120,090.81485,160,783.09336,460,530.83115,770,724.91
四、汇率变动对现金及现金等价物的影响833,653.133,631,084.13,562,110.118,281.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-194,343,834.47-308,641,748.05-154,822,077.81-122,526,518.63
加:期初现金及现金等价物余额598,600,089.36598,600,089.36598,600,089.36598,600,089.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额404,256,254.89289,958,341.31443,778,011.55476,073,570.73
补充资料:
净利润-93,353,455.9-7,931,745.06-
资产减值准备14,098,714.24-135,785.35-
固定资产和投资性房地产折旧46,345,681.29-12,251,367.15-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,345,681.29-12,251,367.15-
无形资产摊销7,125,005.11-3,497,805.79-
长期待摊费用摊销75,894.33---
处置固定资产、无形资产和其他长期资产的损失35,809.82-1,245.77-
固定资产报废损失72,216.2---
公允价值变动损失-1,654,208.73--333,166.31-
财务费用78,436,008.11-32,657,924.52-
投资损失-3,447,373.57--1,440,509.65-
递延所得税-29,577,922.43--6,885,426.38-
其中:递延所得税资产减少-29,577,922.43--6,885,426.38-
存货的减少-913,372,440.04--501,832,130.26-
经营性应收项目的减少-35,965,752.16--248,902,496.15-
经营性应付项目的增加262,289,845.36-135,986,319.87-
其他-446,875.76--32,914,935.02-
现金的期末余额404,256,254.89-443,778,011.55-
减:现金的期初余额598,600,089.36-598,600,089.36-
公告日期2025-04-152024-10-302024-08-302024-04-29
审计意见(境内)标准无保留意见
TOP↑