当前位置:首页 - 行情中心 - 上声电子(688533) - 财务分析 - 现金流量表

上声电子

(688533)

  

流通市值:43.04亿  总市值:43.04亿
流通股本:1.63亿   总股本:1.63亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金627,806,388.462,773,313,572.331,947,504,976.091,385,416,379.93
收到的税费返还19,112,910.4153,396,714.3442,481,724.3532,846,120.9
收到其他与经营活动有关的现金12,190,143.7456,446,805.6947,037,771.2544,077,209.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计659,109,442.612,883,157,092.362,037,024,471.691,462,339,710.22
购买商品、接受劳务支付的现金492,481,788.51,776,815,531.581,265,607,091.4785,054,532.58
支付给职工以及为职工支付的现金169,749,678.18482,044,218.87357,056,133.56253,340,453.74
支付的各项税费38,259,279.34135,353,456.24104,880,337.3884,665,237.19
支付其他与经营活动有关的现金36,246,664.39156,753,144.53113,408,622.3871,228,125.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计736,737,410.412,550,966,351.221,840,952,184.721,194,288,349.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-77,627,967.8332,190,741.14196,072,286.97268,051,360.75
二、投资活动产生的现金流量:
收回投资收到的现金7,317,114.69133,124,00068,777,60064,164,900
取得投资收益收到的现金43,863.92,244,701.192,159,680.721,536,878.56
处置固定资产、无形资产和其他长期资产收回的现金净额17,113.184,037,646828,885.81583,950
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,378,091.77139,406,347.1971,766,166.5366,285,728.56
购建固定资产、无形资产和其他长期资产支付的现金60,821,960.38269,927,977.43192,615,246130,910,153.01
投资支付的现金3,000,000139,909,600123,456,40055,038,850
投资活动现金流出的平衡项目0000
投资活动现金流出小计63,821,960.38409,837,577.43316,071,646185,949,003.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-56,443,868.61-270,431,230.24-244,305,479.47-119,663,274.45
三、筹资活动产生的现金流量:
吸收投资收到的现金-35,239,0123,200,0003,200,000
其中:子公司吸收少数股东投资收到的现金-6,800,0003,200,0003,200,000
取得借款收到的现金189,411,266.52462,162,578.6381,309,806.48241,032,702.17
筹资活动现金流入平衡项目0000
筹资活动现金流入小计189,411,266.52497,401,590.6384,509,806.48244,232,702.17
偿还债务支付的现金189,331,640.1413,665,433.64346,138,879.82302,993,776.24
分配股利、利润或偿付利息支付的现金3,722,715.3865,176,333.6462,871,097.2950,007,402.27
支付其他与筹资活动有关的现金3,655,003.0713,103,503.0810,853,133.096,518,919.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计196,709,358.55491,945,270.36419,863,110.2359,520,098.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,298,092.035,456,320.24-35,353,303.72-115,287,396.31
四、汇率变动对现金及现金等价物的影响3,480,055.642,846,015.62-2,533,903.55857,500.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-137,889,872.870,061,846.76-86,120,399.7733,958,190.73
加:期初现金及现金等价物余额531,710,588.83461,648,742.07461,648,742.07461,648,742.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额393,820,716.03531,710,588.83375,528,342.3495,606,932.8
补充资料:
净利润-233,613,887.52-110,117,729.67
资产减值准备-39,390,792.35-7,143,889.15
固定资产和投资性房地产折旧-73,865,235.03-34,737,676.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,865,235.03-34,737,676.15
无形资产摊销-9,091,027.82-4,216,936.38
长期待摊费用摊销-1,874,961.87-761,203.03
处置固定资产、无形资产和其他长期资产的损失-6,415.08--237,650
固定资产报废损失-1,545,769.58-1,396,877.03
公允价值变动损失--2,207,516.21--856,560.83
财务费用-31,214,073.93-5,841,933.28
投资损失--737,134.28--570,271.11
递延所得税--11,429,458.27-577,767.24
其中:递延所得税资产减少--11,921,592.97-1,795,353.14
递延所得税负债增加-492,134.7--1,217,585.9
存货的减少--116,264,520.26--34,431,894.89
经营性应收项目的减少--120,410,815.87-105,596,938.33
经营性应付项目的增加-128,798,153.54-14,501,457.44
其他-3,133,719.59-16,988,479.93
现金的期末余额-531,710,588.83-495,606,932.8
减:现金的期初余额-461,648,742.07-461,648,742.07
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑