当前位置:首页 - 行情中心 - 和辉光电-U(688538) - 财务分析 - 现金流量表

和辉光电-U

(688538)

  

流通市值:135.18亿  总市值:325.05亿
流通股本:57.52亿   总股本:138.32亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,473,368,829.134,958,869,684.93,723,930,604.872,540,824,631.32
收到的税费返还3,736,392.71171,613,078.62165,920,084.38109,976,130.08
收到其他与经营活动有关的现金9,506,406.0946,745,221.5828,244,636.0719,082,984.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,486,611,627.935,177,227,985.13,918,095,325.322,669,883,746.12
购买商品、接受劳务支付的现金1,078,050,912.764,448,062,704.633,375,992,312.12,145,845,649.72
支付给职工以及为职工支付的现金210,377,328.3698,212,446549,019,895.52362,643,139.65
支付的各项税费8,521,977.3332,829,744.7124,702,543.5516,429,166.76
支付其他与经营活动有关的现金27,150,549.43170,614,577.7288,601,954.66120,603,834.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,324,100,767.825,349,719,473.064,038,316,705.832,645,521,790.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额162,510,860.11-172,491,487.96-120,221,380.5124,361,955.3
二、投资活动产生的现金流量:
收回投资收到的现金2,200,000,0007,200,000,0005,600,000,0003,500,000,000
取得投资收益收到的现金5,624,338.9120,507,459.0814,587,4676,174,567.97
处置固定资产、无形资产和其他长期资产收回的现金净额-18,193,00018,193,000-
收到的其他与投资活动有关的现金18,405.712,502,373.422,432,960.172,360,756.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,205,642,744.627,241,202,832.55,635,213,427.173,508,535,324.11
购建固定资产、无形资产和其他长期资产支付的现金375,990,967.43927,071,775.25753,043,142.58411,339,056.48
投资支付的现金1,300,000,0007,200,000,0005,300,000,0003,800,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,675,990,967.438,127,071,775.256,053,043,142.584,211,339,056.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额529,651,777.19-885,868,942.75-417,829,715.41-702,803,732.37
三、筹资活动产生的现金流量:
取得借款收到的现金6,969,400,0006,068,206,463.171,511,753,031.591,160,212,421.27
收到其他与筹资活动有关的现金-1,000,000,0001,000,000,0001,000,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,969,400,0007,068,206,463.172,511,753,031.592,160,212,421.27
偿还债务支付的现金8,269,910,0003,230,474,473882,154,800733,806,200
分配股利、利润或偿付利息支付的现金139,966,931.83666,240,018.5498,944,737.36330,146,767.81
支付其他与筹资活动有关的现金67,742,159.63262,599,533.2194,857,373.57127,115,213.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,477,619,091.464,159,314,024.71,575,956,910.931,191,068,181.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,508,219,091.462,908,892,438.47935,796,120.66969,144,239.52
四、汇率变动对现金及现金等价物的影响4,753,893.1914,438,649.214,163,290.164,027,313
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-811,302,560.971,864,970,656.96411,908,314.9294,729,775.45
加:期初现金及现金等价物余额2,787,604,866.15922,634,209.19922,634,209.19922,634,209.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,976,302,305.182,787,604,866.151,334,542,524.091,217,363,984.64
补充资料:
净利润--2,518,051,003.5--1,278,603,992.63
资产减值准备-352,399,278.57-199,624,785.15
固定资产和投资性房地产折旧-1,657,697,849.64-787,139,399.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,657,697,849.64-787,139,399.05
无形资产摊销-258,823,526.13-114,848,287.64
处置固定资产、无形资产和其他长期资产的损失--13,849,115.4--
固定资产报废损失-11,558.67-3,358.87
公允价值变动损失--1,438,643.83--4,075,821.92
财务费用-688,908,606.08-311,487,688.91
投资损失--19,881,431.68--5,548,540.57
存货的减少--323,440,144.46--153,357,785.12
经营性应收项目的减少--340,002,934.47-23,459,168.76
经营性应付项目的增加-69,985,889.05-29,188,479.27
其他-12,409,380.14-120,702.03
现金的期末余额-2,787,604,866.15-1,217,363,984.64
减:现金的期初余额-922,634,209.19-922,634,209.19
公告日期2025-04-302025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑