当前位置:首页 - 行情中心 - 和辉光电-U(688538) - 财务分析 - 现金流量表

和辉光电-U

(688538)

  

流通市值:121.37亿  总市值:292.38亿
流通股本:57.52亿   总股本:138.57亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,495,367,334.742,529,963,069.641,823,790,149.741,056,702,584.31
收到的税费返还187,506,162.86134,244,092.386,819,082.7946,313,966.91
收到其他与经营活动有关的现金53,554,537.110,003,66210,345,439.4116,104,714.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,736,428,034.72,674,210,823.941,920,954,671.941,119,121,266.08
购买商品、接受劳务支付的现金3,132,644,414.062,397,269,150.251,702,000,270946,963,187.88
支付给职工以及为职工支付的现金691,647,617.43545,916,295.89391,165,922.61238,004,470.58
支付的各项税费33,255,826.5425,144,653.0117,354,453.729,433,809.37
支付其他与经营活动有关的现金157,042,274.65117,904,512.480,580,231.7126,171,483.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,014,590,132.683,086,234,611.552,191,100,878.041,220,572,951.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-278,162,097.98-412,023,787.61-270,146,206.1-101,451,685.65
二、投资活动产生的现金流量:
收回投资收到的现金11,650,000,0009,450,000,0006,150,000,0003,650,000,000
取得投资收益收到的现金75,230,237.5163,778,887.343,429,807.7829,441,331.15
收到的其他与投资活动有关的现金73,038,592.858,174,237.151,861,461.8620,322,013.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,798,268,830.319,571,953,124.46,245,291,269.643,699,763,344.35
购建固定资产、无形资产和其他长期资产支付的现金1,665,765,148.941,202,434,623.14958,798,379.03612,110,025.64
投资支付的现金9,650,000,0008,000,000,0005,100,000,0003,050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,315,765,148.949,202,434,623.146,058,798,379.033,662,110,025.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额482,503,681.37369,518,501.26186,492,890.6137,653,318.71
三、筹资活动产生的现金流量:
取得借款收到的现金1,830,299,999.991,380,299,999.99630,299,999.99410,300,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,830,299,999.991,380,299,999.99630,299,999.99410,300,000
偿还债务支付的现金775,894,000272,494,000136,600,00034,700,000
分配股利、利润或偿付利息支付的现金649,624,435.15483,981,601.71320,928,083.74159,226,330.63
支付其他与筹资活动有关的现金63,412,940.1663,231,808.093,018,867.933,018,867.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,488,931,375.31819,707,409.8460,546,951.67196,945,198.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额341,368,624.68560,592,590.19169,753,048.32213,354,801.44
四、汇率变动对现金及现金等价物的影响-1,982,807.12,199,482.12,173,785.24224,526.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额543,727,400.97520,286,785.9488,273,518.07149,780,961.06
加:期初现金及现金等价物余额378,906,808.22378,906,808.22378,906,808.22378,906,808.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额922,634,209.19899,193,594.16467,180,326.29528,687,769.28
补充资料:
净利润-3,244,391,224.87--1,296,056,759.77-
资产减值准备440,511,014.11-155,565,274.24-
固定资产和投资性房地产折旧1,508,852,357.48-753,240,221.87-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,508,852,357.48-753,240,221.87-
无形资产摊销204,155,954.24-99,363,887.1-
固定资产报废损失15,282.11-15,282.11-
公允价值变动损失-626,027.4--12,147,141.01-
财务费用586,028,624.89-381,004,591-
投资损失-53,631,344.84--21,830,915.11-
存货的减少200,631,535.85--139,912,550.37-
经营性应收项目的减少179,780,068.07-321,957,369.54-
经营性应付项目的增加-98,237,896.66--514,205,805.25-
其他117,259.47-5,673,633.36-
现金的期末余额922,634,209.19-467,180,326.29-
减:现金的期初余额378,906,808.22-378,906,808.22-
公告日期2024-03-302023-10-282023-08-122023-04-27
审计意见(境内)标准无保留意见
TOP↑