当前位置:首页 - 行情中心 - 和辉光电-U(688538) - 财务分析 - 现金流量表

和辉光电-U

(688538)

  

流通市值:119.07亿  总市值:285.86亿
流通股本:57.52亿   总股本:138.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,769,182,301.591,372,786,359.826,136,407,188.294,586,262,102.36
  收到的税费返还46,398,404.831,885,000.5134,544,753.7418,451,252.98
  收到其他与经营活动有关的现金40,081,31714,799,876.9386,734,035.6812,545,977.68
  经营活动现金流入小计2,855,662,023.391,419,471,237.256,357,685,977.714,617,259,333.02
  购买商品、接受劳务支付的现金1,756,733,076.24903,412,834.884,808,654,885.943,603,995,562.8
  支付给职工以及为职工支付的现金371,324,806.92218,164,150.06688,126,262.93513,229,495.72
  支付的各项税费16,530,624.28,179,34533,892,781.325,612,909.03
  支付其他与经营活动有关的现金107,426,595.4421,821,323.93188,424,675.99113,868,597.65
  经营活动现金流出小计2,252,015,102.81,151,577,653.875,719,098,606.164,256,706,565.2
  经营活动产生的现金流量净额603,646,920.59267,893,583.38638,587,371.55360,552,767.82
二、投资活动产生的现金流量:
  收回投资收到的现金2,340,000,0001,350,000,0006,700,000,0005,200,000,000
  取得投资收益收到的现金6,730,845.564,056,196.9715,030,815.9111,540,341.63
  处置固定资产、无形资产和其他长期资产收回的现金净额400,000-537,000537,000
  收到的其他与投资活动有关的现金22,837,212.7410,993,906.6713,529,926.19576,028.91
  投资活动现金流入小计2,369,968,058.31,365,050,103.646,729,097,742.15,212,653,370.54
  购建固定资产、无形资产和其他长期资产支付的现金698,658,682.03361,803,308.591,798,910,470.94972,957,523.13
  投资支付的现金2,920,000,0001,390,000,0006,200,000,0005,200,000,000
  投资活动现金流出小计3,618,658,682.031,751,803,308.597,998,910,470.946,172,957,523.13
  投资活动产生的现金流量净额-1,248,690,623.73-386,753,204.95-1,269,812,728.84-960,304,152.59
三、筹资活动产生的现金流量:
  取得借款收到的现金1,504,000,0001,000,000,00010,095,360,0009,055,360,000
  筹资活动现金流入小计1,504,000,0001,000,000,00010,095,360,0009,055,360,000
  偿还债务支付的现金624,689,845.67146,350,00010,514,991,438.429,619,195,719.21
  分配股利、利润或偿付利息支付的现金232,486,709.97117,696,381.26471,652,568.81361,225,508.13
  支付其他与筹资活动有关的现金143,726,179.5476,191,685.47328,799,529.38256,088,539.88
  筹资活动现金流出小计1,000,902,735.18340,238,066.7311,315,443,536.6110,236,509,767.22
  筹资活动产生的现金流量净额503,097,264.82659,761,933.27-1,220,083,536.61-1,181,149,767.22
四、汇率变动对现金及现金等价物的影响-5,718,094.63-2,736,656.692,517,300.722,127,981.95
五、现金及现金等价物净增加额-147,664,532.95538,165,655.01-1,848,791,593.18-1,778,773,170.04
  加:期初现金及现金等价物余额938,813,272.97938,813,272.972,787,604,866.152,787,604,866.15
  期末现金及现金等价物余额791,148,740.021,476,978,927.98938,813,272.971,008,831,696.11
补充资料:
  净利润-897,530,451.69--1,971,728,856.39-
  资产减值准备125,367,597.66-217,575,302.92-
  固定资产和投资性房地产折旧952,656,471.81-1,884,579,816.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧952,656,471.81-1,884,579,816.66-
  无形资产摊销155,134,597.08-286,286,311.17-
  处置固定资产、无形资产和其他长期资产的损失6,187.55-21,446.49-
  固定资产报废损失1,465.38-35,279.35-
  公允价值变动损失-434,916.29--908,547.95-
  财务费用237,084,826.52-538,088,204.5-
  投资损失-5,822,297.61--13,592,172.08-
  存货的减少-147,059,288.63--223,897,699.54-
  经营性应收项目的减少-31,277,613.52--27,190,659.38-
  经营性应付项目的增加212,907,191.66--58,762,572.65-
  其他--10,386,049.22-
  现金的期末余额791,148,740.02-938,813,272.97-
  减:现金的期初余额938,813,272.97-2,787,604,866.15-
  现金及现金等价物的净增加额-147,664,532.95--1,848,791,593.18-
公告日期2026-08-262026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑