当前位置:首页 - 行情中心 - 和辉光电-U(688538) - 财务分析 - 现金流量表

和辉光电-U

(688538)

  

流通市值:142.66亿  总市值:343.03亿
流通股本:57.52亿   总股本:138.32亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,723,930,604.872,540,824,631.321,162,753,857.433,495,367,334.74
收到的税费返还165,920,084.38109,976,130.0868,290,943.35187,506,162.86
收到其他与经营活动有关的现金28,244,636.0719,082,984.7210,452,932.9253,554,537.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,918,095,325.322,669,883,746.121,241,497,733.73,736,428,034.7
购买商品、接受劳务支付的现金3,375,992,312.12,145,845,649.721,053,112,250.963,132,644,414.06
支付给职工以及为职工支付的现金549,019,895.52362,643,139.65234,628,808.22691,647,617.43
支付的各项税费24,702,543.5516,429,166.768,187,568.1433,255,826.54
支付其他与经营活动有关的现金88,601,954.66120,603,834.6949,650,510.73157,042,274.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,038,316,705.832,645,521,790.821,345,579,138.054,014,590,132.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-120,221,380.5124,361,955.3-104,081,404.35-278,162,097.98
二、投资活动产生的现金流量:
收回投资收到的现金5,600,000,0003,500,000,0001,100,000,00011,650,000,000
取得投资收益收到的现金14,587,4676,174,567.972,610,147.1175,230,237.51
处置固定资产、无形资产和其他长期资产收回的现金净额18,193,000---
收到的其他与投资活动有关的现金2,432,960.172,360,756.142,278,043.5873,038,592.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,635,213,427.173,508,535,324.111,104,888,190.6911,798,268,830.31
购建固定资产、无形资产和其他长期资产支付的现金753,043,142.58411,339,056.48125,579,564.261,665,765,148.94
投资支付的现金5,300,000,0003,800,000,0001,200,000,0009,650,000,000
支付其他与投资活动有关的现金--3,890.09-
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,053,043,142.584,211,339,056.481,325,583,454.3511,315,765,148.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-417,829,715.41-702,803,732.37-220,695,263.66482,503,681.37
三、筹资活动产生的现金流量:
取得借款收到的现金1,511,753,031.591,160,212,421.27460,000,0001,830,299,999.99
收到其他与筹资活动有关的现金1,000,000,0001,000,000,000200,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,511,753,031.592,160,212,421.27660,000,0001,830,299,999.99
偿还债务支付的现金882,154,800733,806,200135,406,200775,894,000
分配股利、利润或偿付利息支付的现金498,944,737.36330,146,767.81163,917,640.03649,624,435.15
支付其他与筹资活动有关的现金194,857,373.57127,115,213.9413,548,078.7963,412,940.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,575,956,910.931,191,068,181.75312,871,918.821,488,931,375.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额935,796,120.66969,144,239.52347,128,081.18341,368,624.68
四、汇率变动对现金及现金等价物的影响14,163,290.164,027,3131,216,602.91-1,982,807.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额411,908,314.9294,729,775.4523,568,016.08543,727,400.97
加:期初现金及现金等价物余额922,634,209.19922,634,209.19922,634,209.19378,906,808.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,334,542,524.091,217,363,984.64946,202,225.27922,634,209.19
补充资料:
净利润--1,278,603,992.63--3,244,391,224.87
资产减值准备-199,624,785.15-440,511,014.11
固定资产和投资性房地产折旧-787,139,399.05-1,508,852,357.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-787,139,399.05-1,508,852,357.48
无形资产摊销-114,848,287.64-204,155,954.24
固定资产报废损失-3,358.87-15,282.11
公允价值变动损失--4,075,821.92--626,027.4
财务费用-311,487,688.91-586,028,624.89
投资损失--5,548,540.57--53,631,344.84
存货的减少--153,357,785.12-200,631,535.85
经营性应收项目的减少-23,459,168.76-179,780,068.07
经营性应付项目的增加-29,188,479.27--98,237,896.66
其他-120,702.03-117,259.47
现金的期末余额-1,217,363,984.64-922,634,209.19
减:现金的期初余额-922,634,209.19-378,906,808.22
公告日期2024-10-312024-08-302024-04-272024-03-30
审计意见(境内)标准无保留意见
TOP↑