当前位置:首页 - 行情中心 - 和辉光电-U(688538) - 财务分析 - 现金流量表

和辉光电-U

(688538)

  

流通市值:163.36亿  总市值:392.19亿
流通股本:57.52亿   总股本:138.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,930,740,168.181,473,368,829.134,958,869,684.93,723,930,604.87
  收到的税费返还10,572,311.563,736,392.71171,613,078.62165,920,084.38
  收到其他与经营活动有关的现金8,228,740.399,506,406.0946,745,221.5828,244,636.07
  经营活动现金流入小计2,949,541,220.131,486,611,627.935,177,227,985.13,918,095,325.32
  购买商品、接受劳务支付的现金2,222,015,779.211,078,050,912.764,448,062,704.633,375,992,312.1
  支付给职工以及为职工支付的现金362,158,045.96210,377,328.3698,212,446549,019,895.52
  支付的各项税费17,157,810.768,521,977.3332,829,744.7124,702,543.55
  支付其他与经营活动有关的现金115,365,975.2427,150,549.43170,614,577.7288,601,954.66
  经营活动现金流出小计2,716,697,611.171,324,100,767.825,349,719,473.064,038,316,705.83
  经营活动产生的现金流量净额232,843,608.96162,510,860.11-172,491,487.96-120,221,380.51
二、投资活动产生的现金流量:
  收回投资收到的现金3,600,000,0002,200,000,0007,200,000,0005,600,000,000
  取得投资收益收到的现金7,443,070.625,624,338.9120,507,459.0814,587,467
  处置固定资产、无形资产和其他长期资产收回的现金净额537,000-18,193,00018,193,000
  收到的其他与投资活动有关的现金28,700.9818,405.712,502,373.422,432,960.17
  投资活动现金流入小计3,608,008,771.62,205,642,744.627,241,202,832.55,635,213,427.17
  购建固定资产、无形资产和其他长期资产支付的现金627,475,913.02375,990,967.43927,071,775.25753,043,142.58
  投资支付的现金3,400,000,0001,300,000,0007,200,000,0005,300,000,000
  投资活动现金流出小计4,027,475,913.021,675,990,967.438,127,071,775.256,053,043,142.58
  投资活动产生的现金流量净额-419,467,141.42529,651,777.19-885,868,942.75-417,829,715.41
三、筹资活动产生的现金流量:
  取得借款收到的现金8,009,400,0006,969,400,0006,068,206,463.171,511,753,031.59
  收到其他与筹资活动有关的现金--1,000,000,0001,000,000,000
  筹资活动现金流入小计8,009,400,0006,969,400,0007,068,206,463.172,511,753,031.59
  偿还债务支付的现金8,944,135,719.218,269,910,0003,230,474,473882,154,800
  分配股利、利润或偿付利息支付的现金251,077,495.07139,966,931.83666,240,018.5498,944,737.36
  支付其他与筹资活动有关的现金186,003,639.5967,742,159.63262,599,533.2194,857,373.57
  筹资活动现金流出小计9,381,216,853.878,477,619,091.464,159,314,024.71,575,956,910.93
  筹资活动产生的现金流量净额-1,371,816,853.87-1,508,219,091.462,908,892,438.47935,796,120.66
四、汇率变动对现金及现金等价物的影响3,346,691.034,753,893.1914,438,649.214,163,290.16
五、现金及现金等价物净增加额-1,555,093,695.3-811,302,560.971,864,970,656.96411,908,314.9
  加:期初现金及现金等价物余额2,787,604,866.152,787,604,866.15922,634,209.19922,634,209.19
  期末现金及现金等价物余额1,232,511,170.851,976,302,305.182,787,604,866.151,334,542,524.09
补充资料:
  净利润-839,734,247.62--2,518,051,003.5-
  资产减值准备129,072,127.04-352,399,278.57-
  固定资产和投资性房地产折旧934,610,240.16-1,657,697,849.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧934,610,240.16-1,657,697,849.64-
  无形资产摊销141,578,262.65-258,823,526.13-
  处置固定资产、无形资产和其他长期资产的损失12,588.08--13,849,115.4-
  固定资产报废损失17,185.81-11,558.67-
  公允价值变动损失-2,273,645.48--1,438,643.83-
  财务费用297,786,969.97-688,908,606.08-
  投资损失-6,004,426.79--19,881,431.68-
  存货的减少-421,545,311.97--323,440,144.46-
  经营性应收项目的减少-71,313,578.82--340,002,934.47-
  经营性应付项目的增加69,530,956.11-69,985,889.05-
  其他386,049.22-12,409,380.14-
  现金的期末余额1,232,511,170.85-2,787,604,866.15-
  减:现金的期初余额2,787,604,866.15-922,634,209.19-
  现金及现金等价物的净增加额-1,555,093,695.3-1,864,970,656.96-
公告日期2025-08-162025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑