当前位置:首页 - 行情中心 - 和辉光电-U(688538) - 财务分析 - 现金流量表

和辉光电-U

(688538)

  

流通市值:116.20亿  总市值:278.95亿
流通股本:57.52亿   总股本:138.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,204,761,661.592,769,182,301.591,372,786,359.826,136,407,188.29
  收到的税费返还71,606,850.0546,398,404.831,885,000.5134,544,753.74
  收到其他与经营活动有关的现金57,630,868.7140,081,31714,799,876.9386,734,035.68
  经营活动现金流入小计4,333,999,380.352,855,662,023.391,419,471,237.256,357,685,977.71
  购买商品、接受劳务支付的现金2,891,525,255.321,756,733,076.24903,412,834.884,808,654,885.94
  支付给职工以及为职工支付的现金533,750,487.74371,324,806.92218,164,150.06688,126,262.93
  支付的各项税费24,947,143.4516,530,624.28,179,34533,892,781.3
  支付其他与经营活动有关的现金119,067,199.31107,426,595.4421,821,323.93188,424,675.99
  经营活动现金流出小计3,569,290,085.822,252,015,102.81,151,577,653.875,719,098,606.16
  经营活动产生的现金流量净额764,709,294.53603,646,920.59267,893,583.38638,587,371.55
二、投资活动产生的现金流量:
  收回投资收到的现金4,020,000,0002,340,000,0001,350,000,0006,700,000,000
  取得投资收益收到的现金10,421,843.296,730,845.564,056,196.9715,030,815.91
  处置固定资产、无形资产和其他长期资产收回的现金净额400,000400,000-537,000
  收到的其他与投资活动有关的现金22,837,212.7422,837,212.7410,993,906.6713,529,926.19
  投资活动现金流入小计4,053,659,056.032,369,968,058.31,365,050,103.646,729,097,742.1
  购建固定资产、无形资产和其他长期资产支付的现金1,070,176,951.58698,658,682.03361,803,308.591,798,910,470.94
  投资支付的现金4,480,000,0002,920,000,0001,390,000,0006,200,000,000
  投资活动现金流出小计5,550,176,951.583,618,658,682.031,751,803,308.597,998,910,470.94
  投资活动产生的现金流量净额-1,496,517,895.55-1,248,690,623.73-386,753,204.95-1,269,812,728.84
三、筹资活动产生的现金流量:
  取得借款收到的现金2,617,343,668.51,504,000,0001,000,000,00010,095,360,000
  筹资活动现金流入小计2,617,343,668.51,504,000,0001,000,000,00010,095,360,000
  偿还债务支付的现金1,664,039,845.67624,689,845.67146,350,00010,514,991,438.42
  分配股利、利润或偿付利息支付的现金347,024,727.05232,486,709.97117,696,381.26471,652,568.81
  支付其他与筹资活动有关的现金217,253,578.37143,726,179.5476,191,685.47328,799,529.38
  筹资活动现金流出小计2,228,318,151.091,000,902,735.18340,238,066.7311,315,443,536.61
  筹资活动产生的现金流量净额389,025,517.41503,097,264.82659,761,933.27-1,220,083,536.61
四、汇率变动对现金及现金等价物的影响-7,907,531.07-5,718,094.63-2,736,656.692,517,300.72
五、现金及现金等价物净增加额-350,690,614.68-147,664,532.95538,165,655.01-1,848,791,593.18
  加:期初现金及现金等价物余额938,813,272.97938,813,272.97938,813,272.972,787,604,866.15
  期末现金及现金等价物余额588,122,658.29791,148,740.021,476,978,927.98938,813,272.97
补充资料:
  净利润--897,530,451.69--1,971,728,856.39
  资产减值准备-125,367,597.66-217,575,302.92
  固定资产和投资性房地产折旧-952,656,471.81-1,884,579,816.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-952,656,471.81-1,884,579,816.66
  无形资产摊销-155,134,597.08-286,286,311.17
  处置固定资产、无形资产和其他长期资产的损失-6,187.55-21,446.49
  固定资产报废损失-1,465.38-35,279.35
  公允价值变动损失--434,916.29--908,547.95
  财务费用-237,084,826.52-538,088,204.5
  投资损失--5,822,297.61--13,592,172.08
  存货的减少--147,059,288.63--223,897,699.54
  经营性应收项目的减少--31,277,613.52--27,190,659.38
  经营性应付项目的增加-212,907,191.66--58,762,572.65
  其他---10,386,049.22
  现金的期末余额-791,148,740.02-938,813,272.97
  减:现金的期初余额-938,813,272.97-2,787,604,866.15
  现金及现金等价物的净增加额--147,664,532.95--1,848,791,593.18
公告日期2026-10-232026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑