当前位置:首页 - 行情中心 - 国科军工(688543) - 财务分析 - 现金流量表

国科军工

(688543)

  

流通市值:118.59亿  总市值:118.59亿
流通股本:2.51亿   总股本:2.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金543,680,678.58414,283,183.22222,880,661.081,582,946,919.94
  收到其他与经营活动有关的现金17,524,646.1313,369,885.814,895,486.8637,643,566.16
  经营活动现金流入小计561,205,324.71427,653,069.03227,776,147.941,620,590,486.1
  购买商品、接受劳务支付的现金644,220,278.27492,946,002.41278,086,905.37767,008,911.84
  支付给职工以及为职工支付的现金155,116,757.16113,059,990.0473,858,289.31215,894,685.28
  支付的各项税费73,841,521.9856,912,384.7329,096,590.9387,734,829
  支付其他与经营活动有关的现金46,252,894.4728,895,143.5214,965,977.0287,848,288.97
  经营活动现金流出小计919,431,451.88691,813,520.7396,007,762.631,158,486,715.09
  经营活动产生的现金流量净额-358,226,127.17-264,160,451.67-168,231,614.69462,103,771.01
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000--210,000,000
  取得投资收益收到的现金443,835.62--1,828,015.97
  处置固定资产、无形资产和其他长期资产收回的现金净额797,000797,000777,310.681,871,052
  投资活动现金流入小计51,240,835.62797,000777,310.68213,699,067.97
  购建固定资产、无形资产和其他长期资产支付的现金83,835,727.2349,206,402.7827,613,161.1185,252,650.74
  投资支付的现金161,595,270141,595,270141,595,270180,000,000
  投资活动现金流出小计245,430,997.23190,801,672.78169,208,431.11265,252,650.74
  投资活动产生的现金流量净额-194,190,161.61-190,004,672.78-168,431,120.43-51,553,582.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金149,237--6,000,000
  其中:子公司吸收少数股东投资收到的现金149,237---
  取得借款收到的现金32,078,914.889,575,085.445,491,000-
  筹资活动现金流入小计32,228,151.889,575,085.445,491,0006,000,000
  偿还债务支付的现金---60,000,000
  分配股利、利润或偿付利息支付的现金188,031,624.12187,997,733.09-163,022,577.15
  其中:子公司支付给少数股东的股利、利润---5,500,000
  支付其他与筹资活动有关的现金800,000800,000-1,867,316
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计188,831,624.12188,797,733.09-224,889,893.15
  筹资活动产生的现金流量净额-156,603,472.24-179,222,647.655,491,000-218,889,893.15
五、现金及现金等价物净增加额-709,019,761.02-633,387,772.1-331,171,735.12191,660,295.09
  加:期初现金及现金等价物余额1,514,481,457.661,514,481,457.661,514,481,457.661,322,821,162.57
  期末现金及现金等价物余额805,461,696.64881,093,685.561,183,309,722.541,514,481,457.66
补充资料:
  净利润-57,673,093.11-248,393,205.77
  资产减值准备-1,261,540.04-5,742,248.44
  固定资产和投资性房地产折旧-29,364,562.53-58,294,625.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,364,562.53-58,294,625.39
  无形资产摊销-2,114,339.04-4,079,315.81
  长期待摊费用摊销-47,877.18-95,754.36
  固定资产报废损失-1,295,015.11--1,422,837.4
  公允价值变动损失----11,000
  财务费用-128,842.84-943,915.75
  投资损失--1,164,201.39--1,636,070.76
  递延所得税--2,770,323.09--8,962,261.21
  其中:递延所得税资产减少--2,743,143.87--9,040,671.86
    递延所得税负债增加--27,179.22-78,410.65
  存货的减少--51,262,799.09-1,847,867.55
  经营性应收项目的减少--195,802,037.73-18,511,178.04
  经营性应付项目的增加--109,004,149.58-146,437,723.31
  现金的期末余额-881,093,685.56-1,514,481,457.66
  减:现金的期初余额-1,514,481,457.66-1,322,821,162.57
  现金及现金等价物的净增加额--633,387,772.1-191,660,295.09
公告日期2026-10-292026-08-252026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑