当前位置:首页 - 行情中心 - 国科军工(688543) - 财务分析 - 现金流量表

国科军工

(688543)

  

流通市值:107.24亿  总市值:107.24亿
流通股本:2.51亿   总股本:2.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金414,283,183.22222,880,661.081,582,946,919.94868,847,499.22
  收到其他与经营活动有关的现金13,369,885.814,895,486.8637,643,566.1631,977,347.19
  经营活动现金流入小计427,653,069.03227,776,147.941,620,590,486.1900,824,846.41
  购买商品、接受劳务支付的现金492,946,002.41278,086,905.37767,008,911.84619,625,955.37
  支付给职工以及为职工支付的现金113,059,990.0473,858,289.31215,894,685.28145,863,983.06
  支付的各项税费56,912,384.7329,096,590.9387,734,82972,904,327.92
  支付其他与经营活动有关的现金28,895,143.5214,965,977.0287,848,288.9753,800,756.93
  经营活动现金流出小计691,813,520.7396,007,762.631,158,486,715.09892,195,023.28
  经营活动产生的现金流量净额-264,160,451.67-168,231,614.69462,103,771.018,629,823.13
二、投资活动产生的现金流量:
  收回投资收到的现金--210,000,00070,000,000
  取得投资收益收到的现金--1,828,015.971,176,486.28
  处置固定资产、无形资产和其他长期资产收回的现金净额797,000777,310.681,871,052-
  投资活动现金流入小计797,000777,310.68213,699,067.9771,176,486.28
  购建固定资产、无形资产和其他长期资产支付的现金49,206,402.7827,613,161.1185,252,650.7466,077,702.13
  投资支付的现金141,595,270141,595,270180,000,000150,000,000
  投资活动现金流出小计190,801,672.78169,208,431.11265,252,650.74216,077,702.13
  投资活动产生的现金流量净额-190,004,672.78-168,431,120.43-51,553,582.77-144,901,215.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,000,000-
  取得借款收到的现金9,575,085.445,491,000--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计9,575,085.445,491,0006,000,000-
  偿还债务支付的现金--60,000,00060,000,000
  分配股利、利润或偿付利息支付的现金187,997,733.09-163,022,577.15163,022,577.15
  其中:子公司支付给少数股东的股利、利润--5,500,0005,500,000
  支付其他与筹资活动有关的现金800,000-1,867,316508,016
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计188,797,733.09-224,889,893.15223,530,593.15
  筹资活动产生的现金流量净额-179,222,647.655,491,000-218,889,893.15-223,530,593.15
五、现金及现金等价物净增加额-633,387,772.1-331,171,735.12191,660,295.09-359,801,985.87
  加:期初现金及现金等价物余额1,514,481,457.661,514,481,457.661,322,821,162.571,322,821,162.57
  期末现金及现金等价物余额881,093,685.561,183,309,722.541,514,481,457.66963,019,176.7
补充资料:
  净利润57,673,093.11-248,393,205.77-
  资产减值准备1,261,540.04-5,742,248.44-
  固定资产和投资性房地产折旧29,364,562.53-58,294,625.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,364,562.53-58,294,625.39-
  无形资产摊销2,114,339.04-4,079,315.81-
  长期待摊费用摊销47,877.18-95,754.36-
  固定资产报废损失1,295,015.11--1,422,837.4-
  公允价值变动损失---11,000-
  财务费用128,842.84-943,915.75-
  投资损失-1,164,201.39--1,636,070.76-
  递延所得税-2,770,323.09--8,962,261.21-
  其中:递延所得税资产减少-2,743,143.87--9,040,671.86-
    递延所得税负债增加-27,179.22-78,410.65-
  存货的减少-51,262,799.09-1,847,867.55-
  经营性应收项目的减少-195,802,037.73-18,511,178.04-
  经营性应付项目的增加-109,004,149.58-146,437,723.31-
  现金的期末余额881,093,685.56-1,514,481,457.66-
  减:现金的期初余额1,514,481,457.66-1,322,821,162.57-
  现金及现金等价物的净增加额-633,387,772.1-191,660,295.09-
公告日期2026-08-252026-04-292026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑