当前位置:首页 - 行情中心 - 兴福电子(688545) - 财务分析 - 现金流量表

兴福电子

(688545)

  

流通市值:144.80亿  总市值:286.02亿
流通股本:1.82亿   总股本:3.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金859,154,815.6331,843,162.131,288,768,178.51868,716,818.42
  收到的税费返还130,135.96-1,372,921.4-
  收到其他与经营活动有关的现金27,599,829.7912,378,274.6650,379,351.5126,982,869.05
  经营活动现金流入小计886,884,781.35344,221,436.791,340,520,451.42895,699,687.47
  购买商品、接受劳务支付的现金701,606,375.41318,203,873.43912,224,508.99627,319,829.95
  支付给职工以及为职工支付的现金106,917,894.670,009,165.94145,103,410.87110,929,484.49
  支付的各项税费28,248,506.6224,893,552.0120,101,273.6815,491,091.09
  支付其他与经营活动有关的现金38,603,912.2617,621,453.2875,658,807.456,500,437.27
  经营活动现金流出小计875,376,688.89430,728,044.661,153,088,000.94810,240,842.8
  经营活动产生的现金流量净额11,508,092.46-86,506,607.87187,432,450.4885,458,844.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,134,076,900671,100,0002,771,800,0002,017,800,000
  取得投资收益收到的现金1,538,776.24916,883.799,874,142.218,954,367.58
  处置固定资产、无形资产和其他长期资产收回的现金净额115,200115,200--
  收到的其他与投资活动有关的现金--4,194,4004,194,400
  投资活动现金流入小计1,135,730,876.24672,132,083.792,785,868,542.212,030,948,767.58
  购建固定资产、无形资产和其他长期资产支付的现金245,384,653.21117,131,236.24499,480,816.99347,017,344.54
  投资支付的现金1,157,305,150733,805,1503,068,533,883.752,603,900,000
  取得子公司及其他营业单位支付的现金53,623,235.9336,711,024.38--
  支付其他与投资活动有关的现金--170,000-
  投资活动现金流出小计1,456,313,039.14887,647,410.623,568,184,700.742,950,917,344.54
  投资活动产生的现金流量净额-320,582,162.9-215,515,326.83-782,316,158.53-919,968,576.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,107,366,509.431,095,541,509.43
  其中:子公司吸收少数股东投资收到的现金--16,725,0004,900,000
  取得借款收到的现金173,822,747.05100,000,00074,990,712.874,150,000
  筹资活动现金流入小计173,822,747.05100,000,0001,182,357,222.231,169,691,509.43
  偿还债务支付的现金6,700,0002,000,000176,884,000176,884,000
  分配股利、利润或偿付利息支付的现金110,049,681.181,420,105.4171,157,116.6770,813,324.6
  支付其他与筹资活动有关的现金81,897.02-18,906,454.9714,581,744.25
  筹资活动现金流出小计116,831,578.23,420,105.41266,947,571.64262,279,068.85
  筹资活动产生的现金流量净额56,991,168.8596,579,894.59915,409,650.59907,412,440.58
四、汇率变动对现金及现金等价物的影响-227,212.33-308,325.89132,834.42175,656.43
五、现金及现金等价物净增加额-252,310,113.92-205,750,366320,658,776.9673,078,364.72
  加:期初现金及现金等价物余额386,905,255.39386,905,255.3966,246,478.4366,246,478.43
  期末现金及现金等价物余额134,595,141.47181,154,889.39386,905,255.39139,324,843.15
补充资料:
  净利润119,578,734.24-205,718,375.65-
  资产减值准备4,260,240.25-3,798,520.22-
  固定资产和投资性房地产折旧82,194,134.26-151,345,942.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,194,134.26-151,345,942.37-
  无形资产摊销8,182,573.94-6,230,887.25-
  长期待摊费用摊销2,529,268.04-3,962,366-
  处置固定资产、无形资产和其他长期资产的损失---2,008.73-
  固定资产报废损失21,960.3-3,613,881.61-
  公允价值变动损失-209,517.62--1,454,614.68-
  财务费用1,180,382.11-1,203,267.76-
  投资损失-208,129.69--2,361,182.58-
  递延所得税6,544,665.99-23,089,570.25-
  其中:递延所得税资产减少7,087,889.72-28,619,983.73-
    递延所得税负债增加-543,223.73--5,530,413.48-
  存货的减少-49,211,291.46--32,820,075.8-
  经营性应收项目的减少-206,643,206.67--85,849,288.46-
  经营性应付项目的增加43,604,217.11--92,824,734.58-
  其他-3,034,171.45--2,046,065.05-
  现金的期末余额134,595,141.47-386,905,255.39-
  减:现金的期初余额386,905,255.39-66,246,478.43-
  现金及现金等价物的净增加额-252,310,113.92-320,658,776.96-
公告日期2026-08-182026-04-282026-03-312025-10-25
审计意见(境内)标准无保留意见
TOP↑