当前位置:首页 - 行情中心 - 兴福电子(688545) - 财务分析 - 现金流量表

兴福电子

(688545)

  

流通市值:24.57亿  总市值:121.36亿
流通股本:7288.36万   总股本:3.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金550,897,841.58257,425,003.31,222,212,605.51905,954,985.94
  收到的税费返还--287,144.6287,144.6
  收到其他与经营活动有关的现金18,168,522.2313,437,456.0310,728,818.8811,262,516.91
  经营活动现金流入小计569,066,363.81270,862,459.331,233,228,568.99917,504,647.45
  购买商品、接受劳务支付的现金400,992,731.81185,835,480.87721,690,029.9523,298,981.34
  支付给职工以及为职工支付的现金82,617,493.8849,378,010.3122,190,504.5985,782,259.6
  支付的各项税费8,727,175.412,252,755.525,610,430.715,195,881.81
  支付其他与经营活动有关的现金29,508,010.5812,440,347.6449,895,699.3830,530,339.11
  经营活动现金流出小计521,845,411.68249,906,594.33899,386,664.58644,807,461.86
  经营活动产生的现金流量净额47,220,952.1320,955,865333,841,904.41272,697,185.59
二、投资活动产生的现金流量:
  收回投资收到的现金823,900,000---
  取得投资收益收到的现金6,637,468.43-10,000,00010,000,000
  收到的其他与投资活动有关的现金4,194,4004,194,4006,291,600-
  投资活动现金流入小计834,731,868.434,194,40016,291,60010,000,000
  购建固定资产、无形资产和其他长期资产支付的现金171,133,843.13147,695,207.35414,850,886.37335,159,386.35
  投资支付的现金1,523,900,000700,000,00034,500,00020,500,000
  投资活动现金流出小计1,695,033,843.13847,695,207.35449,350,886.37355,659,386.35
  投资活动产生的现金流量净额-860,301,974.7-843,500,807.35-433,059,286.37-345,659,386.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,095,541,509.431,090,641,509.43--
  取得借款收到的现金68,800,00067,600,000102,569,00067,835,000
  筹资活动现金流入小计1,164,341,509.431,158,241,509.43102,569,00067,835,000
  偿还债务支付的现金176,884,000115,468,024.4448,135,0009,135,000
  分配股利、利润或偿付利息支付的现金71,014,988.49434,630.352,873,078.61,774,643.29
  支付其他与筹资活动有关的现金10,551,849.058,714,301.89--
  筹资活动现金流出小计258,450,837.54124,616,956.6851,008,078.610,909,643.29
  筹资活动产生的现金流量净额905,890,671.891,033,624,552.7551,560,921.456,925,356.71
四、汇率变动对现金及现金等价物的影响18,061.5641,070.561,554,707.26101,139.39
五、现金及现金等价物净增加额92,827,710.82211,720,680.96-46,101,753.3-15,935,704.66
  加:期初现金及现金等价物余额66,246,478.4366,246,478.43112,348,231.73112,348,231.73
  期末现金及现金等价物余额159,074,189.25277,967,159.3966,246,478.4396,412,527.07
补充资料:
  净利润104,295,511.82-159,473,748.34132,661,291.58
  资产减值准备1,776,266.12-8,344,494.248,735,042.32
  固定资产和投资性房地产折旧75,542,492.46-131,199,052.0195,645,885.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,542,492.46-131,199,052.0195,645,885.87
  无形资产摊销3,105,109.88-6,050,186.134,505,790.64
  长期待摊费用摊销2,033,128.91-4,419,108.43,447,336.71
  处置固定资产、无形资产和其他长期资产的损失-1,861.25---
  固定资产报废损失--4,644,879.4334,102.4
  公允价值变动损失-691,193.25---
  财务费用364,723.47-2,370,249.491,984,041.3
  投资损失-2,541,015.03--2,649,979.73-1,978,348.45
  递延所得税13,220,849.39-13,872,574.3214,103,530.12
  其中:递延所得税资产减少15,404,511.18-18,247,535.1517,368,413.4
    递延所得税负债增加-2,183,661.79--4,374,960.83-3,264,883.28
  存货的减少-1,445,995.33--37,212,902.89-33,189,916.65
  经营性应收项目的减少-214,229,412.4--34,149,551.56-32,012,164.2
  经营性应付项目的增加66,244,559.64-78,666,867.5579,425,873.48
  其他-2,952,753.45--5,511,741.48-3,773,806.11
  现金的期末余额159,074,189.25-66,246,478.4396,412,527.07
  减:现金的期初余额66,246,478.43-112,348,231.73112,348,231.73
  现金及现金等价物的净增加额92,827,710.82--46,101,753.3-15,935,704.66
公告日期2025-08-192025-04-292025-04-012025-01-03
审计意见(境内)标准无保留意见
TOP↑