当前位置:首页 - 行情中心 - 广钢气体(688548) - 财务分析 - 现金流量表

广钢气体

(688548)

  

流通市值:353.60亿  总市值:353.60亿
流通股本:13.19亿   总股本:13.19亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,223,856,058.18609,695,460.212,339,545,192.051,713,457,640.41
  收到的税费返还20,896,335.742,330,433.5436,360,760.535,341,697.22
  收到其他与经营活动有关的现金148,198,945.3685,595,587.71152,750,769.1355,971,905.11
  经营活动现金流入小计1,392,951,339.28697,621,481.462,528,656,721.681,804,771,242.74
  购买商品、接受劳务支付的现金575,041,661.55338,007,167.081,110,424,324.29784,607,411.36
  支付给职工以及为职工支付的现金180,637,335.7293,579,783.37287,613,633.26219,250,449.34
  支付的各项税费117,268,877.2659,270,002.291,970,420.2752,903,088.95
  支付其他与经营活动有关的现金158,811,909.3292,737,914.92233,942,044.8497,882,743.12
  经营活动现金流出小计1,031,759,783.85583,594,867.571,723,950,422.661,154,643,692.77
  经营活动产生的现金流量净额361,191,555.43114,026,613.89804,706,299.02650,127,549.97
二、投资活动产生的现金流量:
  收回投资收到的现金709,161,494.28389,161,494.283,918,378,828.473,368,000,000
  取得投资收益收到的现金7,085,199.293,445,393.0423,848,08024,345,729.08
  处置固定资产、无形资产和其他长期资产收回的现金净额342,918.59132,226.722,725,759.861,156,993.33
  投资活动现金流入小计716,589,612.16392,739,114.043,944,952,668.333,393,502,722.41
  购建固定资产、无形资产和其他长期资产支付的现金732,336,771.99267,799,063.441,397,034,593.241,145,646,108.86
  投资支付的现金568,711,494.28288,711,494.283,843,600,0003,428,600,000
  支付其他与投资活动有关的现金--2,061,115.97-
  投资活动现金流出小计1,301,048,266.27556,510,557.725,242,695,709.214,574,246,108.86
  投资活动产生的现金流量净额-584,458,654.11-163,771,443.68-1,297,743,040.88-1,180,743,386.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金48,000,000-1,500,0001,500,000
  其中:子公司吸收少数股东投资收到的现金48,000,000-1,500,000-
  取得借款收到的现金632,723,175.55174,297,512.551,020,865,106957,376,020.3
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计680,723,175.55174,297,512.551,022,365,106958,876,020.3
  偿还债务支付的现金352,096,100.7797,473,522.04396,977,591.26337,706,069.05
  分配股利、利润或偿付利息支付的现金96,814,615.998,311,349.19145,555,913.9490,718,476.58
  支付其他与筹资活动有关的现金2,710,308.26-7,219,155.086,522,976.96
  筹资活动现金流出小计451,621,025.02105,784,871.23549,752,660.28434,947,522.59
  筹资活动产生的现金流量净额229,102,150.5368,512,641.32472,612,445.72523,928,497.71
四、汇率变动对现金及现金等价物的影响-135,655.38526,154.66-5,680.99-290,788.34
五、现金及现金等价物净增加额5,699,396.4719,293,966.19-20,429,977.13-6,978,127.11
  加:期初现金及现金等价物余额81,511,317.6381,511,317.63101,941,294.76101,941,294.76
  期末现金及现金等价物余额87,210,714.1100,805,283.8281,511,317.6394,963,167.65
补充资料:
  净利润257,658,848.7-288,840,521.14-
  资产减值准备-194,616.58-15,828,180.56-
  固定资产和投资性房地产折旧166,207,108.93-299,663,914.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧166,207,108.93-299,663,914.3-
  无形资产摊销16,900,108.85-32,534,785.68-
  长期待摊费用摊销6,351,779.73-13,099,807.33-
  处置固定资产、无形资产和其他长期资产的损失542,051.34--63,005.67-
  固定资产报废损失7,217.42-1,401,248.68-
  公允价值变动损失-20,553,309.58--24,689,603.34-
  财务费用16,434,175.16-24,441,576.34-
  投资损失-927,410.95--2,366,688.96-
  递延所得税-9,144,489.72--29,468,715.12-
  其中:递延所得税资产减少-12,897,223.02--26,015,794.71-
    递延所得税负债增加3,752,733.3--3,452,920.41-
  存货的减少-26,111,989.91--17,942,974.28-
  经营性应收项目的减少-193,617,288.8--133,133,385.09-
  经营性应付项目的增加137,165,251.78-328,485,545.74-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  不涉及现金收支的投资和筹资活动金额其他项目--155,477,766.95-
  现金的期末余额87,210,714.1-81,511,317.63-
  减:现金的期初余额81,511,317.63-101,941,294.76-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额5,699,396.47--20,429,977.13-
公告日期2026-08-312026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑