当前位置:首页 - 行情中心 - 瑞联新材(688550) - 财务分析 - 现金流量表

瑞联新材

(688550)

  

流通市值:64.70亿  总市值:64.70亿
流通股本:1.72亿   总股本:1.72亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金234,123,443.981,196,582,017.32845,940,155.05488,099,497.01
收到的税费返还10,684,882.4948,821,906.538,595,750.2514,854,328.69
收到其他与经营活动有关的现金4,723,395.3443,551,048.7240,596,030.8936,460,126.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计249,531,721.811,288,954,972.54925,131,936.19539,413,952.51
购买商品、接受劳务支付的现金84,642,873.65401,742,987.98259,420,144.04170,553,783.64
支付给职工以及为职工支付的现金78,638,031.66250,764,875.95188,976,630.79129,345,055.49
支付的各项税费20,038,347.4884,005,080.0860,211,739.8636,470,720.55
支付其他与经营活动有关的现金34,962,419.27133,589,583.2199,805,822.864,141,150.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计218,281,672.06870,102,527.22608,414,337.49400,510,710.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额31,250,049.75418,852,445.32316,717,598.7138,903,242.33
二、投资活动产生的现金流量:
收回投资收到的现金506,000,0001,362,712,406.47966,595,534.61686,380,808.58
取得投资收益收到的现金1,810,727.8517,644,136.146,131,313.234,550,482.37
处置固定资产、无形资产和其他长期资产收回的现金净额3,75018,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计507,814,477.851,380,374,542.61972,726,847.84690,931,290.95
购建固定资产、无形资产和其他长期资产支付的现金33,556,275.43163,003,523.92125,075,576.6277,860,598.2
投资支付的现金377,585,493.471,395,587,999.7801,718,815566,637,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计411,141,768.91,558,591,523.62926,794,391.62644,498,098.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额96,672,708.95-178,216,981.0145,932,456.2246,433,192.75
三、筹资活动产生的现金流量:
取得借款收到的现金5,000,000160,000,000160,000,000160,000,000
收到其他与筹资活动有关的现金1,612.873,893.573,458.063,424.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,001,612.87160,003,893.57160,003,458.06160,003,424.47
偿还债务支付的现金-160,000,000150,000,000-
分配股利、利润或偿付利息支付的现金129,952.0781,325,681.6981,208,680.8260,069,426.56
支付其他与筹资活动有关的现金19,325,939.59106,798,934.79101,041,152.1199,614,770.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计19,455,891.66348,124,616.48332,249,832.93159,684,196.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-14,454,278.79-188,120,722.91-172,246,374.87319,227.74
四、汇率变动对现金及现金等价物的影响151,482.151,147,008.3560,078.2665,616.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额113,619,962.0653,661,749.75190,463,758.31185,721,279.02
加:期初现金及现金等价物余额384,603,147.68330,941,397.93330,941,397.93330,941,397.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额498,223,109.74384,603,147.68521,405,156.24516,662,676.95
补充资料:
净利润-251,722,494.92-95,325,489.9
资产减值准备-37,693,895.95-10,733,439.66
固定资产和投资性房地产折旧-155,207,166.39-77,748,627.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,207,166.39-77,748,627.44
无形资产摊销-2,934,414.49-1,473,976.94
长期待摊费用摊销-424,058.28-212,029.14
固定资产报废损失-1,143,805.27-760,731.79
公允价值变动损失--2,943,307.66--1,448,665.19
财务费用--10,423,237.14-530,135.65
投资损失--3,285,268.8--2,312,705.9
递延所得税--10,869,907.84--4,827,584.58
其中:递延所得税资产减少--9,958,970.4--4,813,834.63
递延所得税负债增加--910,937.44--13,749.95
存货的减少--4,886,109.86-40,177,617.61
经营性应收项目的减少--3,997,241.83--96,274,111.22
经营性应付项目的增加--21,778.67-7,584,325.03
其他---192,988.39
现金的期末余额-200,810,563.84-414,183,969.16
减:现金的期初余额-189,412,133.01-189,412,133.01
加:现金等价物的期末余额-183,792,583.84-102,478,707.79
减:现金等价物的期初余额-141,529,264.92-141,529,264.92
公告日期2025-04-192025-04-192024-10-292024-08-16
审计意见(境内)标准无保留意见
TOP↑