当前位置:首页 - 行情中心 - 力源科技(688565) - 财务分析 - 现金流量表

力源科技

(688565)

  

流通市值:16.62亿  总市值:16.62亿
流通股本:1.50亿   总股本:1.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,001,027.7953,384,203.73401,194,616.54231,465,696.51
  收到其他与经营活动有关的现金14,041,885.287,170,584.4237,173,566.841,157,491.33
  经营活动现金流入小计132,042,913.0760,554,788.15438,368,183.34272,623,187.84
  购买商品、接受劳务支付的现金107,182,965.9251,064,212.9229,192,074.53167,069,286.93
  支付给职工以及为职工支付的现金13,153,603.627,058,752.6336,037,743.5221,841,243.17
  支付的各项税费3,673,313.351,698,548.095,028,629.56,361,174.05
  支付其他与经营活动有关的现金33,470,508.8618,926,880.8951,366,764.2351,342,524.67
  经营活动现金流出小计157,480,391.7578,748,394.51321,625,211.78246,614,228.82
  经营活动产生的现金流量净额-25,437,478.68-18,193,606.36116,742,971.5626,008,959.02
二、投资活动产生的现金流量:
  收回投资收到的现金80,215,00020,018,000--
  取得投资收益收到的现金111,083.0238,253.16--
  处置固定资产、无形资产和其他长期资产收回的现金净额105,000-1,005,847.97165,724
  投资活动现金流入小计80,431,083.0220,056,253.161,005,847.97165,724
  购建固定资产、无形资产和其他长期资产支付的现金1,324,000-2,326,344.371,798,052.21
  投资支付的现金100,326,10040,057,100--
  投资活动现金流出小计101,650,10040,057,1002,326,344.371,798,052.21
  投资活动产生的现金流量净额-21,219,016.98-20,000,846.84-1,320,496.4-1,632,328.21
三、筹资活动产生的现金流量:
  取得借款收到的现金15,000,00010,000,000104,200,00099,200,000
  筹资活动现金流入小计15,000,00010,000,000104,200,00099,200,000
  偿还债务支付的现金24,000,00019,000,000149,300,000139,300,000
  分配股利、利润或偿付利息支付的现金5,353,029.33482,387.252,841,978.252,330,278.25
  支付其他与筹资活动有关的现金--13,058,36113,019,139
  筹资活动现金流出小计29,353,029.3319,482,387.25165,200,339.25154,649,417.25
  筹资活动产生的现金流量净额-14,353,029.33-9,482,387.25-61,000,339.25-55,449,417.25
四、汇率变动对现金及现金等价物的影响-51.6925.95-66,949.5-19.67
五、现金及现金等价物净增加额-61,009,576.68-47,676,814.554,355,186.41-31,072,806.11
  加:期初现金及现金等价物余额150,774,718.32153,081,843.296,419,531.9196,425,531.91
  期末现金及现金等价物余额89,765,141.64105,405,028.7150,774,718.3265,352,725.8
补充资料:
  净利润4,192,622.25-8,938,602.46-
  资产减值准备1,056,922.01-10,593,663.39-
  固定资产和投资性房地产折旧5,630,632.95-14,205,277.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,630,632.95-14,205,277.3-
  无形资产摊销5,177,582.88-10,384,390.66-
  长期待摊费用摊销747,439.17-1,580,988.48-
  处置固定资产、无形资产和其他长期资产的损失-55,501.71--154,030.58-
  财务费用552,381.39-2,846,873.18-
  投资损失-97,140.19-39,907.91-
  递延所得税378,657.5-6,270,982.57-
  其中:递延所得税资产减少493,318.1-6,512,219.47-
    递延所得税负债增加-114,660.6--241,236.9-
  存货的减少-46,219,450.22--26,835,049.42-
  经营性应收项目的减少-16,905,059.35-119,839,484.61-
  经营性应付项目的增加19,658,166.7-15,253,831.37-
  现金的期末余额89,765,141.64-150,774,718.32-
  减:现金的期初余额150,774,718.32-96,419,531.91-
  现金及现金等价物的净增加额-61,009,576.68-54,355,186.41-
公告日期2026-08-292026-04-282026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑