当前位置:首页 - 行情中心 - 天玛智控(688570) - 财务分析 - 现金流量表

天玛智控

(688570)

  

流通市值:38.64亿  总市值:88.89亿
流通股本:1.88亿   总股本:4.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金475,879,178.45189,170,954.381,471,241,357.32932,936,429
  收到的税费返还5,808,404.053,871,383.2110,725,354.928,698,471.91
  收到其他与经营活动有关的现金37,485,893.799,792,718.45105,132,209.7584,609,393.85
  经营活动现金流入小计519,173,476.29202,835,056.041,587,098,921.991,026,244,294.76
  购买商品、接受劳务支付的现金218,691,537.57100,323,103.4514,778,309.93349,572,545.66
  支付给职工以及为职工支付的现金207,557,981.37140,965,903.77339,510,497.39266,330,142.36
  支付的各项税费54,240,063.9630,147,007.04151,048,678.02118,072,873.54
  支付其他与经营活动有关的现金90,171,657.5540,768,072.19215,252,918.65166,026,794.82
  经营活动现金流出小计570,661,240.45312,204,086.41,220,590,403.99900,002,356.38
  经营活动产生的现金流量净额-51,487,764.16-109,369,030.36366,508,518126,241,938.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金--10,961.910,281.56
  处置固定资产、无形资产和其他长期资产收回的现金净额4,167.221,06531,164.399,399.9
  投资活动现金流入小计4,167.221,06542,126.2919,681.46
  购建固定资产、无形资产和其他长期资产支付的现金24,107,288.167,326,878.2545,662,567.1115,762,268.7
  投资支付的现金200,000,000200,000,000347,026,904.9847,026,904.98
  投资活动现金流出小计224,107,288.16207,326,878.25392,689,472.0962,789,173.68
  投资活动产生的现金流量净额-224,103,120.94-207,325,813.25-392,647,345.8-62,769,492.22
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金142,890,000-173,200,000173,200,000
  支付其他与筹资活动有关的现金1,359,415215,0003,407,536.231,329,820.34
  筹资活动现金流出小计144,249,415215,000176,607,536.23174,529,820.34
  筹资活动产生的现金流量净额-144,249,415-215,000-176,607,536.23-174,529,820.34
五、现金及现金等价物净增加额-419,840,300.1-316,909,843.61-202,746,364.03-111,057,374.18
  加:期初现金及现金等价物余额2,613,754,236.242,613,754,236.242,816,500,600.272,816,500,600.27
  期末现金及现金等价物余额2,193,913,936.142,296,844,392.632,613,754,236.242,705,443,226.09
补充资料:
  净利润69,515,655.47-339,575,125.92-
  资产减值准备26,271.23-24,143,942.56-
  固定资产和投资性房地产折旧14,005,932.78-25,589,781.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,005,932.78-25,589,781.16-
  无形资产摊销2,727,529.49-4,059,389.46-
  长期待摊费用摊销517,070.93-1,063,315.89-
  处置固定资产、无形资产和其他长期资产的损失11,203.58-26,316.79-
  公允价值变动损失16,305.48-16,305.48-
  财务费用583,107.73-1,656,991.15-
  投资损失-2,156,527.32--4,529,384.69-
  递延所得税-539,498.67--1,138,499.7-
  其中:递延所得税资产减少-539,498.67--4,642,001.66-
    递延所得税负债增加--3,503,501.96-
  存货的减少-147,361,456.46-16,906,442.45-
  经营性应收项目的减少106,667,630.45--141,403,338.04-
  经营性应付项目的增加-121,123,652.61-89,295,550.35-
  现金的期末余额2,193,913,936.14-2,613,754,236.24-
  减:现金的期初余额2,613,754,236.24-2,816,500,600.27-
  现金及现金等价物的净增加额-419,840,300.1--202,746,364.03-
公告日期2025-08-282025-04-302025-03-212024-10-30
审计意见(境内)标准无保留意见
TOP↑