当前位置:首页 - 行情中心 - 信宇人(688573) - 财务分析 - 现金流量表

信宇人

(688573)

  

流通市值:12.30亿  总市值:22.60亿
流通股本:5321.62万   总股本:9775.44万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金373,585,848.25285,678,527.9387,829,556.47467,485,904.21
  收到的税费返还6,411,568.833,017,969.07-2,831,136.52
  收到其他与经营活动有关的现金6,746,489.964,361,909.711,678,911.2117,429,186.1
  经营活动现金流入小计386,743,907.04293,058,406.7189,508,467.68487,746,226.83
  购买商品、接受劳务支付的现金262,577,870.42154,199,451.5278,458,624.97359,756,467.34
  支付给职工以及为职工支付的现金99,535,452.3265,259,731.4732,291,475.02127,933,357.78
  支付的各项税费20,750,297.2114,416,947.946,051,187.8742,209,927.03
  支付其他与经营活动有关的现金40,904,177.6530,378,157.6814,179,152.6451,694,306.88
  经营活动现金流出小计423,767,797.6264,254,288.61130,980,440.5581,594,059.03
  经营活动产生的现金流量净额-37,023,890.5628,804,118.1-41,471,972.82-93,847,832.2
二、投资活动产生的现金流量:
  收回投资收到的现金-30,000,000--
  取得投资收益收到的现金1,326,093.93732,226.48-2,789,467.07
  处置固定资产、无形资产和其他长期资产收回的现金净额---9,849.56
  收到的其他与投资活动有关的现金160,000,000-20,000,000-
  投资活动现金流入小计161,326,093.9330,732,226.4820,000,0002,799,316.63
  购建固定资产、无形资产和其他长期资产支付的现金51,610,836.6235,190,603.123,181,751.41105,924,906.62
  投资支付的现金2,000,0002,000,000-20,000,000
  支付其他与投资活动有关的现金20,000,00020,000,000--
  投资活动现金流出小计73,610,836.6257,190,603.123,181,751.41125,924,906.62
  投资活动产生的现金流量净额87,715,257.31-26,458,376.6416,818,248.59-123,125,589.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金---49,000
  其中:子公司吸收少数股东投资收到的现金---49,000
  取得借款收到的现金80,200,00054,200,00047,400,000124,800,000
  收到其他与筹资活动有关的现金58,870,366.8751,911,001.249,860,972.22127,015,425.13
  筹资活动现金流入小计139,070,366.87106,111,001.2457,260,972.22251,864,425.13
  偿还债务支付的现金94,425,10064,425,10015,000,00090,317,300
  分配股利、利润或偿付利息支付的现金5,325,572.723,730,187.211,980,961.0427,719,158.78
  支付其他与筹资活动有关的现金55,285,570.9753,945,282.3928,009,090.8950,805,056.73
  筹资活动现金流出小计155,036,243.69122,100,569.644,990,051.93168,841,515.51
  筹资活动产生的现金流量净额-15,965,876.82-15,989,568.3612,270,920.2983,022,909.62
四、汇率变动对现金及现金等价物的影响-2,326.03-1,676.1215,091.2127,857.73
五、现金及现金等价物净增加额34,723,163.9-13,645,503.02-12,367,712.74-133,822,654.84
  加:期初现金及现金等价物余额164,596,025.93164,596,025.93164,596,025.93298,418,680.77
  期末现金及现金等价物余额199,319,189.83150,950,522.91152,228,313.19164,596,025.93
补充资料:
  净利润--75,977,883.57--62,490,118.47
  资产减值准备-8,143,512.54-67,205,734.67
  固定资产和投资性房地产折旧-7,857,081.83-18,625,859.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,857,081.83-18,625,859.01
  无形资产摊销-1,583,418.95-2,198,549.43
  长期待摊费用摊销-782,867-1,617,412.6
  处置固定资产、无形资产和其他长期资产的损失--369,218.83-104,733.52
  公允价值变动损失--65,777.59-345,760.75
  财务费用-4,585,805.03-9,944,277.06
  投资损失--1,929,526.08--11,058,022.52
  递延所得税--6,426,972.97--14,099,014.41
  其中:递延所得税资产减少--3,504,722.4--19,044,895.99
    递延所得税负债增加--2,922,250.57-4,945,881.58
  存货的减少--215,415,722.13--59,714,452.48
  经营性应收项目的减少-109,338,048.45--67,634,105.11
  经营性应付项目的增加-172,789,492.9-2,462,274.28
  其他---865,463.64
  不涉及现金收支的投资和筹资活动金额其他项目-0-29,655,366.23
  现金的期末余额-150,950,522.91-164,596,025.93
  减:现金的期初余额-164,596,025.93-298,418,680.77
  现金及现金等价物的净增加额--13,645,503.02--133,822,654.84
公告日期2025-10-292025-08-302025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑