流通市值:88.19亿 | 总市值:88.19亿 | ||
流通股本:5.70亿 | 总股本:5.70亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 924,466,168.76 | 437,773,807.75 | 2,109,381,708.94 | 1,549,445,039.43 |
收到的税费返还 | 7,564,001.9 | 5,260,736.82 | 13,082,574.53 | 10,202,022.27 |
收到其他与经营活动有关的现金 | 18,787,958.2 | 5,664,337.23 | 111,145,522.05 | 78,104,124.28 |
经营活动现金流入小计 | 950,818,128.86 | 448,698,881.8 | 2,233,609,805.52 | 1,637,751,185.98 |
购买商品、接受劳务支付的现金 | 505,353,299.37 | 225,857,471.36 | 811,912,905.89 | 658,358,534.98 |
支付给职工以及为职工支付的现金 | 245,894,756 | 109,368,182.93 | 510,556,551.86 | 394,249,365.4 |
支付的各项税费 | 83,482,614.39 | 59,712,211.48 | 120,394,616.78 | 90,092,068.65 |
支付其他与经营活动有关的现金 | 118,457,270.15 | 47,746,584.74 | 260,846,013.35 | 177,135,111.99 |
经营活动现金流出小计 | 953,187,939.91 | 442,684,450.51 | 1,703,710,087.88 | 1,319,835,081.02 |
经营活动产生的现金流量净额 | -2,369,811.05 | 6,014,431.29 | 529,899,717.64 | 317,916,104.96 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 331,462,087.66 | 107,444,109.97 | 207,023,078 | 203,094,300.22 |
取得投资收益收到的现金 | 8,662,332.46 | 2,948,003.22 | 5,500,925.08 | 5,055,490.62 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,014.49 | - | 22,900 | - |
收到的其他与投资活动有关的现金 | 16,000,000 | - | - | - |
投资活动现金流入小计 | 356,126,434.61 | 110,392,113.19 | 212,546,903.08 | 208,149,790.84 |
购建固定资产、无形资产和其他长期资产支付的现金 | 47,768,797.45 | 28,045,773.29 | 593,310,100.24 | 449,414,424.63 |
投资支付的现金 | 176,560,971.13 | 20,560,971.13 | 367,733,038.56 | 282,109,454.23 |
取得子公司及其他营业单位支付的现金 | - | - | 26,444.5 | 26,444.5 |
支付其他与投资活动有关的现金 | - | 102,775 | - | 1,807,161.68 |
投资活动现金流出小计 | 224,329,768.58 | 48,709,519.42 | 961,069,583.3 | 733,357,485.04 |
投资活动产生的现金流量净额 | 131,796,666.03 | 61,682,593.77 | -748,522,680.22 | -525,207,694.2 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,660,469.8 | 1,660,469.8 | 21,111,263.5 | 12,259,293 |
取得借款收到的现金 | 219,502,456.94 | 8,473,076.35 | 572,410,439.74 | 345,610,802.36 |
收到其他与筹资活动有关的现金 | 3,500,000 | - | 1,807,012.55 | 1,778,099.04 |
筹资活动现金流入小计 | 224,662,926.74 | 10,133,546.15 | 595,328,715.79 | 359,648,194.4 |
偿还债务支付的现金 | 157,719,667.01 | 44,130,272.46 | 228,000,000 | 60,000,000 |
分配股利、利润或偿付利息支付的现金 | 129,633,406.87 | 4,634,738.81 | 169,034,015.39 | 164,360,476.3 |
支付其他与筹资活动有关的现金 | 8,033,265.29 | 125,080.29 | 17,584,783.74 | 16,320,694.93 |
筹资活动现金流出小计 | 295,386,339.17 | 48,890,091.56 | 414,618,799.13 | 240,681,171.23 |
筹资活动产生的现金流量净额 | -70,723,412.43 | -38,756,545.41 | 180,709,916.66 | 118,967,023.17 |
四、汇率变动对现金及现金等价物的影响 | 2,879,103.2 | -549,543.61 | -6,004,118.6 | -2,276,363.25 |
五、现金及现金等价物净增加额 | 61,582,545.75 | 28,390,936.04 | -43,917,164.52 | -90,600,929.32 |
加:期初现金及现金等价物余额 | 443,648,007.96 | 443,648,007.96 | 487,565,172.48 | 487,565,172.48 |
期末现金及现金等价物余额 | 505,230,553.71 | 472,038,944 | 443,648,007.96 | 396,964,243.16 |
补充资料: | ||||
净利润 | 24,186,750.72 | - | 272,194,239.49 | - |
资产减值准备 | 4,752,977.36 | - | 29,345,716.11 | - |
固定资产和投资性房地产折旧 | 122,591,670.73 | - | 216,568,686.79 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 122,591,670.73 | - | 216,568,686.79 | - |
无形资产摊销 | 13,099,759.32 | - | 25,101,398.5 | - |
长期待摊费用摊销 | 4,031,943.38 | - | 9,013,242.75 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | -1,822,675.33 | - |
固定资产报废损失 | 1,139,874.45 | - | 1,712,445.8 | - |
公允价值变动损失 | 35,348,202.65 | - | 17,095,455.87 | - |
财务费用 | 9,849,722.67 | - | 12,184,237.38 | - |
投资损失 | 6,990,217.94 | - | 9,331,527.24 | - |
递延所得税 | -2,980,480.6 | - | -848,128.86 | - |
其中:递延所得税资产减少 | -948,702.85 | - | 3,672,625.87 | - |
递延所得税负债增加 | -2,031,777.75 | - | -4,520,754.73 | - |
存货的减少 | -18,514,214.7 | - | 5,798,607.79 | - |
经营性应收项目的减少 | -14,274,151.54 | - | -130,549,555.38 | - |
经营性应付项目的增加 | -192,916,794.22 | - | 33,007,230.28 | - |
其他 | 3,085,252.84 | - | 15,642,845.62 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 6,561,061.6 | - |
现金的期末余额 | 505,230,553.71 | - | 443,648,007.96 | - |
减:现金的期初余额 | 443,648,007.96 | - | 487,565,172.48 | - |
现金及现金等价物的净增加额 | 61,582,545.75 | - | -43,917,164.52 | - |
公告日期 | 2025-08-26 | 2025-04-25 | 2025-04-25 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |