当前位置:首页 - 行情中心 - 亚辉龙(688575) - 财务分析 - 现金流量表

亚辉龙

(688575)

  

流通市值:61.94亿  总市值:61.94亿
流通股本:5.71亿   总股本:5.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,499,980,389.28947,219,155.07424,389,712.711,893,493,402.76
  收到的税费返还8,343,309.558,103,364.246,380,928.7420,994,135.64
  收到其他与经营活动有关的现金33,941,305.5621,345,349.656,350,441.5456,537,847.5
  经营活动现金流入小计1,542,265,004.39976,667,868.96437,121,082.991,971,025,385.9
  购买商品、接受劳务支付的现金514,839,323.69331,305,563.89148,100,513.9679,841,535.12
  支付给职工以及为职工支付的现金357,894,965.21249,444,137.67103,601,032.85473,578,808.12
  支付的各项税费104,990,687.973,616,332.9634,576,426.48139,116,672.64
  支付其他与经营活动有关的现金183,332,630.91119,142,704.2160,568,694.07256,639,409.96
  经营活动现金流出小计1,161,057,607.71773,508,738.73346,846,667.31,549,176,425.84
  经营活动产生的现金流量净额381,207,396.68203,159,130.2390,274,415.69421,848,960.06
二、投资活动产生的现金流量:
  收回投资收到的现金667,812,253.77566,249,328.77240,000,000409,100,323.36
  取得投资收益收到的现金13,687,663.8314,114,709.0810,496,010.628,854,295.03
  处置固定资产、无形资产和其他长期资产收回的现金净额3,934.723,934.723,934.7263,676.2
  处置子公司及其他营业单位收到的现金净额---728,726.41
  收到的其他与投资活动有关的现金---16,000,000
  投资活动现金流入小计681,503,852.32580,367,972.57250,499,945.34434,747,021
  购建固定资产、无形资产和其他长期资产支付的现金238,837,658.38153,748,880.3580,320,126.7359,240,490.75
  投资支付的现金576,330,268.59402,499,109.59110,000,000410,060,971.13
  投资活动现金流出小计815,167,926.97556,247,989.94190,320,126.7769,301,461.88
  投资活动产生的现金流量净额-133,664,074.6524,119,982.6360,179,818.64-334,554,440.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金257,880--10,315,715.3
  取得借款收到的现金398,302,008.62279,902,582.5693,701,533.25868,571,122.63
  收到其他与筹资活动有关的现金34,106,386.8617,052,486.612,887,648.3938,787,256.34
  筹资活动现金流入小计432,666,275.48296,955,069.1796,589,181.64917,674,094.27
  偿还债务支付的现金414,183,091.53189,046,716.6450,000,000871,616,673.96
  分配股利、利润或偿付利息支付的现金29,312,169.4624,911,6505,527,638.86141,578,199.12
  支付其他与筹资活动有关的现金112,110,646.7281,218,610.531,000,00055,199,792.21
  筹资活动现金流出小计555,605,907.71295,176,977.1756,527,638.861,068,394,665.29
  筹资活动产生的现金流量净额-122,939,632.231,778,09240,061,542.78-150,720,571.02
四、汇率变动对现金及现金等价物的影响-10,813,913.85-7,967,515.41,072,409.78-923,158.88
五、现金及现金等价物净增加额113,789,775.95221,089,689.46191,588,186.89-64,349,210.72
  加:期初现金及现金等价物余额379,298,797.24379,298,797.24379,298,797.24443,648,007.96
  期末现金及现金等价物余额493,088,573.19600,388,486.7570,886,984.13379,298,797.24
补充资料:
  净利润-71,622,427.06-68,335,939.88
  资产减值准备-5,359,672.37-22,777,072.1
  固定资产和投资性房地产折旧-139,617,092.62-260,706,991.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-139,617,092.62-260,706,991.46
  无形资产摊销-13,745,742.29-27,304,137.52
  长期待摊费用摊销-3,154,322.87-8,340,440.88
  处置固定资产、无形资产和其他长期资产的损失---336,408.06
  固定资产报废损失-254,577.13-1,535,072.3
  公允价值变动损失-1,995,018.02-53,881,128.64
  财务费用-9,230,935.77-22,888,711.28
  投资损失-4,011,384.45-13,457,920.66
  递延所得税--3,190,093.93--6,990,086.43
  其中:递延所得税资产减少--2,769,079.47--4,918,054.18
    递延所得税负债增加--421,014.46--2,072,032.25
  存货的减少--6,187,686.79-90,094,174.46
  经营性应收项目的减少--11,829,097.5--79,391,283.31
  经营性应付项目的增加--25,321,664.63--86,713,083.47
  其他-299,452.02-15,050,922.28
  不涉及现金收支的投资和筹资活动金额其他项目---2,434,643.59
  现金的期末余额-600,388,486.7-379,298,797.24
  减:现金的期初余额-379,298,797.24-443,648,007.96
  现金及现金等价物的净增加额-221,089,689.46--64,349,210.72
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑