当前位置:首页 - 行情中心 - 亚辉龙(688575) - 财务分析 - 现金流量表

亚辉龙

(688575)

  

流通市值:88.19亿  总市值:88.19亿
流通股本:5.70亿   总股本:5.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金924,466,168.76437,773,807.752,109,381,708.941,549,445,039.43
  收到的税费返还7,564,001.95,260,736.8213,082,574.5310,202,022.27
  收到其他与经营活动有关的现金18,787,958.25,664,337.23111,145,522.0578,104,124.28
  经营活动现金流入小计950,818,128.86448,698,881.82,233,609,805.521,637,751,185.98
  购买商品、接受劳务支付的现金505,353,299.37225,857,471.36811,912,905.89658,358,534.98
  支付给职工以及为职工支付的现金245,894,756109,368,182.93510,556,551.86394,249,365.4
  支付的各项税费83,482,614.3959,712,211.48120,394,616.7890,092,068.65
  支付其他与经营活动有关的现金118,457,270.1547,746,584.74260,846,013.35177,135,111.99
  经营活动现金流出小计953,187,939.91442,684,450.511,703,710,087.881,319,835,081.02
  经营活动产生的现金流量净额-2,369,811.056,014,431.29529,899,717.64317,916,104.96
二、投资活动产生的现金流量:
  收回投资收到的现金331,462,087.66107,444,109.97207,023,078203,094,300.22
  取得投资收益收到的现金8,662,332.462,948,003.225,500,925.085,055,490.62
  处置固定资产、无形资产和其他长期资产收回的现金净额2,014.49-22,900-
  收到的其他与投资活动有关的现金16,000,000---
  投资活动现金流入小计356,126,434.61110,392,113.19212,546,903.08208,149,790.84
  购建固定资产、无形资产和其他长期资产支付的现金47,768,797.4528,045,773.29593,310,100.24449,414,424.63
  投资支付的现金176,560,971.1320,560,971.13367,733,038.56282,109,454.23
  取得子公司及其他营业单位支付的现金--26,444.526,444.5
  支付其他与投资活动有关的现金-102,775-1,807,161.68
  投资活动现金流出小计224,329,768.5848,709,519.42961,069,583.3733,357,485.04
  投资活动产生的现金流量净额131,796,666.0361,682,593.77-748,522,680.22-525,207,694.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,660,469.81,660,469.821,111,263.512,259,293
  取得借款收到的现金219,502,456.948,473,076.35572,410,439.74345,610,802.36
  收到其他与筹资活动有关的现金3,500,000-1,807,012.551,778,099.04
  筹资活动现金流入小计224,662,926.7410,133,546.15595,328,715.79359,648,194.4
  偿还债务支付的现金157,719,667.0144,130,272.46228,000,00060,000,000
  分配股利、利润或偿付利息支付的现金129,633,406.874,634,738.81169,034,015.39164,360,476.3
  支付其他与筹资活动有关的现金8,033,265.29125,080.2917,584,783.7416,320,694.93
  筹资活动现金流出小计295,386,339.1748,890,091.56414,618,799.13240,681,171.23
  筹资活动产生的现金流量净额-70,723,412.43-38,756,545.41180,709,916.66118,967,023.17
四、汇率变动对现金及现金等价物的影响2,879,103.2-549,543.61-6,004,118.6-2,276,363.25
五、现金及现金等价物净增加额61,582,545.7528,390,936.04-43,917,164.52-90,600,929.32
  加:期初现金及现金等价物余额443,648,007.96443,648,007.96487,565,172.48487,565,172.48
  期末现金及现金等价物余额505,230,553.71472,038,944443,648,007.96396,964,243.16
补充资料:
  净利润24,186,750.72-272,194,239.49-
  资产减值准备4,752,977.36-29,345,716.11-
  固定资产和投资性房地产折旧122,591,670.73-216,568,686.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧122,591,670.73-216,568,686.79-
  无形资产摊销13,099,759.32-25,101,398.5-
  长期待摊费用摊销4,031,943.38-9,013,242.75-
  处置固定资产、无形资产和其他长期资产的损失---1,822,675.33-
  固定资产报废损失1,139,874.45-1,712,445.8-
  公允价值变动损失35,348,202.65-17,095,455.87-
  财务费用9,849,722.67-12,184,237.38-
  投资损失6,990,217.94-9,331,527.24-
  递延所得税-2,980,480.6--848,128.86-
  其中:递延所得税资产减少-948,702.85-3,672,625.87-
    递延所得税负债增加-2,031,777.75--4,520,754.73-
  存货的减少-18,514,214.7-5,798,607.79-
  经营性应收项目的减少-14,274,151.54--130,549,555.38-
  经营性应付项目的增加-192,916,794.22-33,007,230.28-
  其他3,085,252.84-15,642,845.62-
  不涉及现金收支的投资和筹资活动金额其他项目--6,561,061.6-
  现金的期末余额505,230,553.71-443,648,007.96-
  减:现金的期初余额443,648,007.96-487,565,172.48-
  现金及现金等价物的净增加额61,582,545.75--43,917,164.52-
公告日期2025-08-262025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑