当前位置:首页 - 行情中心 - 浙海德曼(688577) - 财务分析 - 现金流量表

浙海德曼

(688577)

  

流通市值:125.51亿  总市值:125.51亿
流通股本:1.11亿   总股本:1.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金192,921,068.998,683,210.73403,978,333.77242,329,122.67
  收到的税费返还9,183,834.245,188,161.5328,329,201.5831,189,347.27
  收到其他与经营活动有关的现金24,708,227.374,627,046.2676,176,497.2233,761,623.06
  经营活动现金流入小计226,813,130.51108,498,418.52508,484,032.57307,280,093
  购买商品、接受劳务支付的现金65,935,313.2847,538,534.21141,508,956.4643,024,007.23
  支付给职工以及为职工支付的现金92,215,511.7955,132,693.18161,653,749.23125,390,791
  支付的各项税费30,171,641.6517,879,272.9226,896,492.0721,177,472.94
  支付其他与经营活动有关的现金28,723,457.2213,579,116.63109,817,941.4965,543,769.33
  经营活动现金流出小计217,045,923.94134,129,616.94439,877,139.25255,136,040.5
  经营活动产生的现金流量净额9,767,206.57-25,631,198.4268,606,893.3252,144,052.5
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000---
  取得投资收益收到的现金258,720-258,720258,720
  处置固定资产、无形资产和其他长期资产收回的现金净额243,800228,0001,845,090.31603,376
  投资活动现金流入小计50,502,520228,0002,103,810.31862,096
  购建固定资产、无形资产和其他长期资产支付的现金30,899,164.7810,041,976.0970,968,930.6554,632,373.77
  投资支付的现金35,000,00035,000,000--
  支付其他与投资活动有关的现金29,000,00029,000,00050,000,000-
  投资活动现金流出小计94,899,164.7874,041,976.09120,968,930.6554,632,373.77
  投资活动产生的现金流量净额-44,396,644.78-73,813,976.09-118,865,120.34-53,770,277.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--135,817,370.94137,193,593.82
  取得借款收到的现金152,000,000129,000,000190,900,000115,900,000
  收到其他与筹资活动有关的现金260,363-3,001,550.28700,000
  筹资活动现金流入小计152,260,363129,000,000329,718,921.22253,793,593.82
  偿还债务支付的现金156,900,000126,900,000166,000,00096,006,231.73
  分配股利、利润或偿付利息支付的现金49,555,671.881,233,905.4636,217,188.9136,141,489.12
  支付其他与筹资活动有关的现金4,101,662.621,752,956.879,841,031.828,973,403.74
  筹资活动现金流出小计210,557,334.5129,886,862.33212,058,220.73141,121,124.59
  筹资活动产生的现金流量净额-58,296,971.5-886,862.33117,660,700.49112,672,469.23
四、汇率变动对现金及现金等价物的影响---813,943.78-669,555.46
五、现金及现金等价物净增加额-92,926,409.71-100,332,036.8466,588,529.69110,376,688.5
  加:期初现金及现金等价物余额119,631,668.4119,631,668.453,043,138.7153,043,138.71
  期末现金及现金等价物余额26,705,258.6919,299,631.56119,631,668.4163,419,827.21
补充资料:
  净利润8,065,174.96-25,829,398.23-
  资产减值准备7,264,848.42-9,740,297.74-
  固定资产和投资性房地产折旧28,269,556-51,120,982.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,269,556-51,120,982.8-
  无形资产摊销2,240,464.39-5,150,883.15-
  长期待摊费用摊销609,145.39-1,698,730.3-
  处置固定资产、无形资产和其他长期资产的损失-288,082.26--1,701,154.12-
  固定资产报废损失--6,761.5-
  财务费用2,484,830.06-5,839,173.67-
  投资损失-258,720--258,720-
  递延所得税-647,367.62--3,922,759.81-
  其中:递延所得税资产减少-612,417.25--3,903,449.84-
    递延所得税负债增加-34,950.37--19,309.97-
  存货的减少-21,147,444--36,056,998.19-
  经营性应收项目的减少-50,143,467.35--65,997,441.46-
  经营性应付项目的增加30,942,069.78-73,698,777.27-
  其他1,202,358.86-427,173.39-
  现金的期末余额26,705,258.69-119,631,668.4-
  减:现金的期初余额119,631,668.4-53,043,138.71-
  现金及现金等价物的净增加额-92,926,409.71-66,588,529.69-
公告日期2025-08-272025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑