当前位置:首页 - 行情中心 - 浙海德曼(688577) - 财务分析 - 现金流量表

浙海德曼

(688577)

  

流通市值:56.01亿  总市值:56.01亿
流通股本:1.56亿   总股本:1.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金469,897,115.33232,705,882.08112,684,883.06525,939,277.14
  收到的税费返还8,593,685.138,358,825.622,297,768.210,426,345.13
  收到其他与经营活动有关的现金37,933,835.6337,421,930.6247,045,691.4568,468,061.24
  经营活动现金流入小计516,424,636.09278,486,638.32162,028,342.71604,833,683.51
  购买商品、接受劳务支付的现金41,889,758.5132,353,075.0614,390,327.5171,119,569.49
  支付给职工以及为职工支付的现金163,646,595.74117,811,316.9765,835,255.57175,315,348.62
  支付的各项税费46,402,374.5431,350,418.9714,093,439.5139,616,572.69
  支付其他与经营活动有关的现金56,520,877.131,424,231.4613,622,885.1752,274,688.51
  经营活动现金流出小计308,459,605.89212,939,042.46107,941,907.75438,326,179.31
  经营活动产生的现金流量净额207,965,030.265,547,595.8654,086,434.96166,507,504.2
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,000140,000,000130,000,000-
  取得投资收益收到的现金242,550242,550-258,720
  处置固定资产、无形资产和其他长期资产收回的现金净额910,000910,000910,00015,947,296.92
  收到的其他与投资活动有关的现金49,500,00049,500,00049,500,00054,700,000
  投资活动现金流入小计190,652,550190,652,550180,410,00070,906,016.92
  购建固定资产、无形资产和其他长期资产支付的现金271,509,654271,104,742.14269,873,056.7297,945,340.06
  投资支付的现金151,001,000151,001,000146,000,00035,000,000
  支付其他与投资活动有关的现金---59,500,000
  投资活动现金流出小计422,510,654422,105,742.14415,873,056.72192,445,340.06
  投资活动产生的现金流量净额-231,858,104-231,453,192.14-235,463,056.72-121,539,323.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000---
  取得借款收到的现金367,900,000277,900,000250,000,000252,000,000
  筹资活动现金流入小计368,000,000277,900,000250,000,000252,000,000
  偿还债务支付的现金244,002,887.5101,000,00068,000,000296,900,000
  分配股利、利润或偿付利息支付的现金49,248,082.0347,766,691.011,663,164.4350,896,954.84
  支付其他与筹资活动有关的现金5,457,589.184,382,274.612,507,627.479,115,156
  筹资活动现金流出小计298,708,558.71153,148,965.6272,170,791.9356,912,110.84
  筹资活动产生的现金流量净额69,291,441.29124,751,034.38177,829,208.1-104,912,110.84
四、汇率变动对现金及现金等价物的影响-134,314.45-134,314.45-101,398.3720,154.19
五、现金及现金等价物净增加额45,264,053.04-41,288,876.35-3,648,812.03-59,923,775.59
  加:期初现金及现金等价物余额59,707,892.8159,707,892.8159,707,892.81119,631,668.4
  期末现金及现金等价物余额104,971,945.8518,419,016.4656,059,080.7859,707,892.81
补充资料:
  净利润-46,698,981.5-49,961,318.41
  资产减值准备-4,662,154.72-15,194,463.67
  固定资产和投资性房地产折旧-29,356,240.94-58,656,766.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,356,240.94-58,656,766.28
  无形资产摊销-4,588,973.58-4,402,380.86
  长期待摊费用摊销-892,005.83-1,643,062.23
  处置固定资产、无形资产和其他长期资产的损失-163,642.91--5,525,475.32
  固定资产报废损失---14,961.72
  财务费用-3,449,393.83-3,944,387.18
  投资损失-1,930,986.47-1,437,502.96
  递延所得税--4,322,913.98--1,155,586.6
  其中:递延所得税资产减少--4,313,870.19--1,102,549.45
    递延所得税负债增加--9,043.79--53,037.15
  存货的减少-13,978,744.8-11,104,819.52
  经营性应收项目的减少--135,191,669.02--43,674,963.08
  经营性应付项目的增加-97,735,156.5-63,793,495.29
  其他-2,131,975.05-2,802,776.98
  现金的期末余额-18,419,016.46-59,707,892.81
  减:现金的期初余额-59,707,892.81-119,631,668.4
  现金及现金等价物的净增加额--41,288,876.35--59,923,775.59
公告日期2026-10-282026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑