当前位置:首页 - 行情中心 - 艾力斯(688578) - 财务分析 - 现金流量表

艾力斯

(688578)

  

流通市值:518.81亿  总市值:518.81亿
流通股本:4.50亿   总股本:4.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,628,754,529.841,270,765,918.343,894,117,858.132,791,421,304.47
  收到的税费返还--7,172,751.247,172,751.24
  收到其他与经营活动有关的现金166,174,157.129,700,269.2391,095,433.1171,808,748.82
  经营活动现金流入小计2,794,928,686.961,280,466,187.573,992,386,042.482,870,402,804.53
  购买商品、接受劳务支付的现金230,462,335.34135,088,539.58316,429,247.58189,489,770.35
  支付给职工以及为职工支付的现金429,568,571.96243,917,541.49617,326,163.76454,681,807.57
  支付的各项税费457,271,003.89228,065,851.2573,493,452.07380,385,587.66
  支付其他与经营活动有关的现金584,981,527.32280,587,304.41919,123,717.79609,355,801.46
  经营活动现金流出小计1,702,283,438.51887,659,236.682,426,372,581.21,633,912,967.04
  经营活动产生的现金流量净额1,092,645,248.45392,806,950.891,566,013,461.281,236,489,837.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金52,639,449.1716,840,357.274,855,112.2656,706,469.48
  收到的其他与投资活动有关的现金3,233,298,012.921,368,567,112.164,765,742,676.023,212,973,604.28
  投资活动现金流入小计3,285,937,462.091,385,407,469.364,840,597,788.283,269,680,073.76
  购建固定资产、无形资产和其他长期资产支付的现金78,954,531.8157,870,013.73270,218,351.38234,077,936.58
  支付其他与投资活动有关的现金3,824,990,061.341,909,065,266.826,405,548,681.524,587,092,152.08
  投资活动现金流出小计3,903,944,593.151,966,935,280.556,675,767,032.94,821,170,088.66
  投资活动产生的现金流量净额-618,007,131.06-581,527,811.19-1,835,169,244.62-1,551,490,014.9
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金64,659.964,659.9--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计64,659.964,659.9--
  分配股利、利润或偿付利息支付的现金180,000,000-292,500,000292,499,999.74
  支付其他与筹资活动有关的现金1,607,056.37785,3152,545,899.822,231,986.44
  筹资活动现金流出小计181,607,056.37785,315295,045,899.82294,731,986.18
  筹资活动产生的现金流量净额-181,542,396.47-720,655.1-295,045,899.82-294,731,986.18
四、汇率变动对现金及现金等价物的影响-637,616.47-485,194.852,843,237.689,076.87
五、现金及现金等价物净增加额292,458,104.45-189,926,710.25-561,358,445.48-609,723,086.72
  加:期初现金及现金等价物余额523,063,240.55523,063,240.551,084,421,686.031,084,421,686.03
  期末现金及现金等价物余额815,521,345333,136,530.3523,063,240.55474,698,599.31
补充资料:
  净利润1,051,235,341.42-1,429,847,078.92-
  固定资产和投资性房地产折旧15,800,689.89-34,288,241.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,800,689.89-34,288,241.58-
  无形资产摊销2,955,881.6-2,030,345.77-
  长期待摊费用摊销822,875.64-1,193,660.22-
  处置固定资产、无形资产和其他长期资产的损失-21,117.84---
  固定资产报废损失--5,276.72-
  公允价值变动损失-23,019,621.33--28,885,601.34-
  财务费用-18,288,684.52--44,148,608.28-
  投资损失-8,038,703.1--7,760,018.8-
  递延所得税-3,545,685.43-13,752,946.72-
  其中:递延所得税资产减少-4,055,355.89--841.5-
    递延所得税负债增加509,670.46-13,753,788.22-
  存货的减少-8,982,551.53-32,392,114.6-
  经营性应收项目的减少-101,802,040.55--186,031,815.53-
  经营性应付项目的增加168,482,479.59-238,622,501.97-
  其他642,229.35---
  不涉及现金收支的投资和筹资活动金额其他项目--1,791,468.17-
  现金的期末余额815,521,345-523,063,240.55-
  减:现金的期初余额523,063,240.55-1,084,421,686.03-
  现金及现金等价物的净增加额292,458,104.45--561,358,445.48-
公告日期2025-08-272025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑