当前位置:首页 - 行情中心 - 上纬新材(688585) - 财务分析 - 现金流量表

上纬新材

(688585)

  

流通市值:628.88亿  总市值:628.88亿
流通股本:4.03亿   总股本:4.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,294,313,642.85972,295,071372,299,449.971,216,400,618.63
  收到的税费返还13,660,706.589,995,376.123,949,297.719,626,393.71
  收到其他与经营活动有关的现金4,273,765.513,530,145.451,394,797.416,437,531.72
  经营活动现金流入小计1,312,248,114.94985,820,592.57377,643,545.081,242,464,544.06
  购买商品、接受劳务支付的现金791,307,464.56538,854,370.44274,189,746.71856,890,103.47
  支付给职工以及为职工支付的现金170,256,405.5294,585,855.942,830,669.8886,281,844.53
  支付的各项税费56,306,493.0332,852,183.229,781,942.8226,098,393.95
  支付其他与经营活动有关的现金266,229,179.81111,516,583.8648,736,413.9177,553,906.03
  经营活动现金流出小计1,284,099,542.92777,808,993.42375,538,773.311,146,824,247.98
  经营活动产生的现金流量净额28,148,572.02208,011,599.152,104,771.7795,640,296.08
二、投资活动产生的现金流量:
  收回投资收到的现金398,244,736.12193,181,194.45133,128,666.671,158,560,645.16
  取得投资收益收到的现金7,135,530.675,564,658.714,639,562.43,731,992.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,3501,3501,350-
  投资活动现金流入小计405,381,616.79198,747,203.16137,769,579.071,162,292,637.43
  购建固定资产、无形资产和其他长期资产支付的现金54,973,096.2611,414,448.183,440,317.2738,602,922.09
  投资支付的现金323,500,00092,000,00042,000,0001,157,600,000
  投资活动现金流出小计378,473,096.26103,414,448.1845,440,317.271,196,202,922.09
  投资活动产生的现金流量净额26,908,520.5395,332,754.9892,329,261.8-33,910,284.66
三、筹资活动产生的现金流量:
  取得借款收到的现金30,800,00030,800,0009,900,00053,950,144.11
  收到其他与筹资活动有关的现金498,354,551.5736,854,551.57--
  筹资活动现金流入小计529,154,551.5767,654,551.579,900,00053,950,144.11
  偿还债务支付的现金31,107,429.96206,861.94104,686.4559,980,005.07
  分配股利、利润或偿付利息支付的现金503,136.71267,148.4577,650.8813,111,927.9
  支付其他与筹资活动有关的现金8,099,379.34,314,804.352,425,074.068,681,415.12
  筹资活动现金流出小计39,709,945.974,788,814.742,607,411.3981,773,348.09
  筹资活动产生的现金流量净额489,444,605.662,865,736.837,292,588.61-27,823,203.98
四、汇率变动对现金及现金等价物的影响-11,810,598.52-9,206,755.25-6,089,660.82-182,727.89
五、现金及现金等价物净增加额532,691,099.63357,003,335.7195,636,961.3633,724,079.55
  加:期初现金及现金等价物余额303,960,393.16303,960,393.16303,960,393.16270,236,313.61
  期末现金及现金等价物余额836,651,492.79660,963,728.87399,597,354.52303,960,393.16
补充资料:
  净利润--166,538,587.68-40,893,827.67
  资产减值准备--1,125,386--758,272.3
  固定资产和投资性房地产折旧-15,118,705.37-32,462,905.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,118,705.37-32,462,905.91
  无形资产摊销-1,400,258.15-2,632,838
  长期待摊费用摊销-1,766,978.4-2,048,120.87
  处置固定资产、无形资产和其他长期资产的损失--88,387.57--15,199.27
  固定资产报废损失-332.13-146,962.7
  公允价值变动损失---111,640.44
  财务费用-469,375.52-1,308,965.75
  投资损失-2,496,695.87-14,725,810.27
  递延所得税-277,770.04--4,565,496.15
  其中:递延所得税资产减少-277,770.04--4,565,496.15
  存货的减少-1,298,994.78--5,700,824.52
  经营性应收项目的减少-289,379,492.64--225,365,868.65
  经营性应付项目的增加-63,888,773.11-214,104,382.48
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-660,963,728.87-303,960,393.16
  减:现金的期初余额-303,960,393.16-270,236,313.61
  现金及现金等价物的净增加额-357,003,335.71-33,724,079.55
公告日期2026-10-302026-08-152026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑