当前位置:首页 - 行情中心 - 上纬新材(688585) - 财务分析 - 现金流量表

上纬新材

(688585)

  

流通市值:318.98亿  总市值:318.98亿
流通股本:4.03亿   总股本:4.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金656,976,464.89332,915,408.28994,579,298.29656,777,994.54
  收到的税费返还11,995,375.144,362,247.0719,153,666.8412,052,681.29
  收到其他与经营活动有关的现金4,193,258.2825,376.455,414,171.895,215,408.94
  经营活动现金流入小计673,165,098.23338,103,031.81,019,147,137.02674,046,084.77
  购买商品、接受劳务支付的现金384,762,981.76164,049,148.9728,376,741.49524,140,295.47
  支付给职工以及为职工支付的现金43,691,635.724,625,051.6278,290,983.1758,258,576.68
  支付的各项税费11,033,086.014,474,599.9956,689,435.8249,051,560.05
  支付其他与经营活动有关的现金86,363,978.341,838,504.48129,836,806.0780,983,702.76
  经营活动现金流出小计525,851,681.77234,987,304.99993,193,966.55712,434,134.96
  经营活动产生的现金流量净额147,313,416.46103,115,726.8125,953,170.47-38,388,050.19
二、投资活动产生的现金流量:
  收回投资收到的现金678,560,645.16378,560,645.16413,750,000250,200,000
  取得投资收益收到的现金1,840,320.341,044,983.414,058,815.873,552,716.25
  处置固定资产、无形资产和其他长期资产收回的现金净额--411,017383,017
  投资活动现金流入小计680,400,965.5379,605,628.57418,219,832.87254,135,733.25
  购建固定资产、无形资产和其他长期资产支付的现金22,960,420.362,347,846.5416,893,907.8613,631,972.5
  投资支付的现金803,600,000525,600,000484,940,964.61367,410,319.45
  投资活动现金流出小计826,560,420.36527,947,846.54501,834,872.47381,042,291.95
  投资活动产生的现金流量净额-146,159,454.86-148,342,217.97-83,615,039.6-126,906,558.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金--392,565.88392,565.88
  取得借款收到的现金42,882,320.115,327,640.713,999,190.969,030,189
  筹资活动现金流入小计42,882,320.115,327,640.714,391,756.849,422,754.88
  偿还债务支付的现金35,067,745.148,430,972.3911,595,204.636,356,508.97
  分配股利、利润或偿付利息支付的现金12,891,482.94135,100.7124,493,359.388,536,755.81
  支付其他与筹资活动有关的现金3,926,480.11,443,176.753,688,001.165,174,931.65
  筹资活动现金流出小计51,885,708.1810,009,249.8539,776,565.1720,068,196.43
  筹资活动产生的现金流量净额-9,003,388.085,318,390.85-25,384,808.33-10,645,441.55
四、汇率变动对现金及现金等价物的影响14,961,682.66-1,504,898.26-1,427,335.76-5,447,449.05
五、现金及现金等价物净增加额7,112,256.18-41,412,998.57-84,474,013.22-181,387,499.49
  加:期初现金及现金等价物余额270,236,313.61270,236,313.61354,710,326.83354,710,326.83
  期末现金及现金等价物余额277,348,569.79228,823,315.04270,236,313.61173,322,827.34
补充资料:
  净利润29,936,718.67-87,668,263.14-
  资产减值准备-9,265.72-12,798,002.12-
  固定资产和投资性房地产折旧16,728,871.8-31,983,750.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,728,871.8-31,983,750.96-
  无形资产摊销1,349,331.81-2,576,424.56-
  长期待摊费用摊销201,914.36-57,331.32-
  处置固定资产、无形资产和其他长期资产的损失-744.17--261,316.75-
  固定资产报废损失132,955.28-257,867.67-
  财务费用525,772.56-359,774.43-
  投资损失-1,524,123.25--5,208,237.39-
  递延所得税-1,597,762.98--2,822,459.3-
  其中:递延所得税资产减少-1,597,762.98--2,822,459.3-
  存货的减少-26,623,270.84--57,599,319.15-
  经营性应收项目的减少75,451,823.98--106,801,974.13-
  经营性应付项目的增加51,631,123.51-56,663,138.42-
  不涉及现金收支的投资和筹资活动金额其他项目--7,405,635.05-
  现金的期末余额277,348,569.79-270,236,313.61-
  减:现金的期初余额270,236,313.61-354,710,326.83-
  现金及现金等价物的净增加额7,112,256.18--84,474,013.22-
公告日期2025-08-082025-04-302025-04-032024-10-31
审计意见(境内)标准无保留意见
TOP↑