当前位置:首页 - 行情中心 - 双元科技(688623) - 财务分析 - 现金流量表

双元科技

(688623)

  

流通市值:20.43亿  总市值:49.18亿
流通股本:3551.96万   总股本:8551.21万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金312,778,238.31230,017,529.98124,936,318.48363,704,018.14
  收到的税费返还10,071,314.3410,071,314.34-4,423,088.21
  收到其他与经营活动有关的现金16,033,128.228,377,632.24,278,096.9124,678,418.21
  经营活动现金流入小计338,882,680.87248,466,476.52129,214,415.39392,805,524.56
  购买商品、接受劳务支付的现金146,356,737.1390,173,828.5245,401,812.6498,666,711.51
  支付给职工以及为职工支付的现金87,973,778.1161,406,26633,202,086.5102,433,770.54
  支付的各项税费17,580,073.8112,401,231.256,313,558.0547,403,474.03
  支付其他与经营活动有关的现金23,673,539.2612,087,408.495,007,767.5823,808,604.35
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计275,584,128.32176,068,734.2689,925,224.77272,312,560.43
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额63,298,552.5672,397,742.2639,289,190.62120,492,964.13
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---43,000
  收到的其他与投资活动有关的现金1,216,004,300.11784,451,128.45297,875,333.852,133,876,134.8
  投资活动现金流入小计1,216,004,300.11784,451,128.45297,875,333.852,133,919,134.8
  购建固定资产、无形资产和其他长期资产支付的现金19,280,134.528,874,136.217,616,962.9942,130,403.02
  支付其他与投资活动有关的现金1,020,000,000550,000,000220,000,0002,480,500,000
  投资活动现金流出小计1,039,280,134.52558,874,136.21227,616,962.992,522,630,403.02
  投资活动产生的现金流量净额平衡项目0.01000
  投资活动产生的现金流量净额176,724,165.6225,576,992.2470,258,370.86-388,711,268.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,0005,000,000-
  其中:子公司吸收少数股东投资收到的现金5,000,0005,000,0005,000,000-
  收到其他与筹资活动有关的现金349.62---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计5,000,349.625,000,0005,000,000-
  分配股利、利润或偿付利息支付的现金57,513,030.0517,792,485.14-70,142,648.47
  支付其他与筹资活动有关的现金11,688,357.77--150,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计69,201,387.8217,792,485.14-70,292,648.47
  筹资活动产生的现金流量净额-64,201,038.2-12,792,485.145,000,000-70,292,648.47
四、汇率变动对现金及现金等价物的影响-139,428.52-139,143.24-11,911.78-
  现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额175,682,251.43285,043,106.12114,535,649.7-338,510,952.56
  加:期初现金及现金等价物余额750,289,719.75750,289,719.75750,289,719.751,088,800,672.31
  期末现金及现金等价物余额925,971,971.181,035,332,825.87864,825,369.45750,289,719.75
补充资料:
  净利润-43,113,959.07-62,512,790.31
  资产减值准备--166,453.86-8,207.85
  固定资产和投资性房地产折旧-5,840,722.12-9,602,096.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,840,722.12-9,602,096.59
  无形资产摊销-191,109-362,762.71
  长期待摊费用摊销-43,669.47-83,302.77
  处置固定资产、无形资产和其他长期资产的损失----38,053.1
  公允价值变动损失--8,092,836.13--6,193,628.87
  财务费用-145,165.16-15,819.48
  投资损失--5,173,867.32--14,643,867.39
  递延所得税-3,935,163.49--13,486,797.5
  其中:递延所得税资产减少-3,331,222.79--13,744,687.46
    递延所得税负债增加-603,940.7-257,889.96
  存货的减少--66,911,822.08-17,432,910.03
  经营性应收项目的减少-29,843,509.26-36,535,989.41
  经营性应付项目的增加-66,182,184.12-16,000,492.48
  其他-2,246,475.72-979,943.6
  现金的期末余额-1,035,332,825.87-750,289,719.75
  减:现金的期初余额-750,289,719.75-1,088,800,672.31
  现金及现金等价物的净增加额-285,043,106.12--338,510,952.56
公告日期2026-10-312026-08-152026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑