当前位置:首页 - 行情中心 - 呈和科技(688625) - 财务分析 - 现金流量表

呈和科技

(688625)

  

流通市值:59.70亿  总市值:59.70亿
流通股本:1.88亿   总股本:1.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,596,902,659.71712,654,702.193,265,264,430.662,242,388,598.8
  收到的税费返还2,490,876.91602,225.594,631,644.53,853,672.77
  收到其他与经营活动有关的现金23,777,152.324,872,887.7469,864,806.4650,886,708.79
  经营活动现金流入小计1,623,170,688.94718,129,815.523,339,760,881.622,297,128,980.36
  购买商品、接受劳务支付的现金1,393,509,100.35550,564,456.112,916,720,054.551,931,031,346.6
  支付给职工以及为职工支付的现金42,925,838.628,562,700.9368,913,287.6354,613,618.91
  支付的各项税费32,295,767.0514,480,842.19103,198,869.0162,563,875.38
  支付其他与经营活动有关的现金47,583,786.1230,351,385.32106,315,478.7191,061,541.68
  经营活动现金流出小计1,516,314,492.12623,959,384.553,195,147,689.92,139,270,382.57
  经营活动产生的现金流量净额106,856,196.8294,170,430.97144,613,191.72157,858,597.79
二、投资活动产生的现金流量:
  收回投资收到的现金687,615,969.5283,384,727.85959,214,648.03889,716,078.58
  取得投资收益收到的现金58,375,618.271,894,914.552,123,229.397,272,378.91
  处置固定资产、无形资产和其他长期资产收回的现金净额--297,133.6188,368.6
  收到的其他与投资活动有关的现金--23,330,783.94-
  投资活动现金流入小计745,991,587.7985,279,642.4984,965,794.96897,176,826.09
  购建固定资产、无形资产和其他长期资产支付的现金33,299,834.7615,659,831.91110,656,295.481,324,989.01
  投资支付的现金300,804,843.97119,559,367.59857,791,734.99655,529,363.71
  取得子公司及其他营业单位支付的现金10,800,00010,800,00016,200,00016,200,000
  投资活动现金流出小计344,904,678.73146,019,199.5984,648,030.39753,054,352.72
  投资活动产生的现金流量净额401,086,909.06-60,739,557.1317,764.57144,122,473.37
三、筹资活动产生的现金流量:
  取得借款收到的现金916,304,040264,168,4041,392,579,298.371,454,292,504
  收到其他与筹资活动有关的现金-10,000,000192,255.12-
  筹资活动现金流入小计916,304,040274,168,4041,392,771,553.491,454,292,504
  偿还债务支付的现金1,392,377,938.37293,955,7081,508,891,8601,727,848,500
  分配股利、利润或偿付利息支付的现金86,068,446.0248,062,335.76121,489,363.68114,401,062.08
  支付其他与筹资活动有关的现金2,979,184.26148,190.0481,933,521.8778,214,665.37
  筹资活动现金流出小计1,481,425,568.65342,166,233.81,712,314,745.551,920,464,227.45
  筹资活动产生的现金流量净额-565,121,528.65-67,997,829.8-319,543,192.06-466,171,723.45
四、汇率变动对现金及现金等价物的影响-633,933.42-861,768.112,773,646.75-2,680,095.05
五、现金及现金等价物净增加额-57,812,356.19-35,428,724.04-171,838,589.02-166,870,747.34
  加:期初现金及现金等价物余额454,906,471.41454,906,471.41626,745,060.43626,745,060.43
  期末现金及现金等价物余额397,094,115.22419,477,747.37454,906,471.41459,874,313.09
补充资料:
  净利润147,245,579.8-250,270,369.36-
  资产减值准备--121,643.83-
  固定资产和投资性房地产折旧15,446,063.12-17,708,939.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,446,063.12-17,708,939.28-
  无形资产摊销890,014.01-1,780,028.02-
  长期待摊费用摊销990,514.02-1,822,202.88-
  处置固定资产、无形资产和其他长期资产的损失--129,064.02-
  公允价值变动损失1,173,270.13--1,984,997.61-
  财务费用-17,636,154.22--29,158,839.72-
  投资损失-8,782,342.47--4,829,030.57-
  递延所得税-3,686,183.32--1,176,048.01-
  其中:递延所得税资产减少-2,960,658.64--1,063,759.64-
    递延所得税负债增加-725,524.68--112,288.37-
  存货的减少-19,396,723.93--2,095,407.31-
  经营性应收项目的减少-90,819,320.92--111,708,289.47-
  经营性应付项目的增加76,528,136.95-12,848,771.02-
  融资租入固定资产--13,606,853.57-
  现金的期末余额397,094,115.22-454,906,471.41-
  减:现金的期初余额454,906,471.41-626,745,060.43-
  现金及现金等价物的净增加额-57,812,356.19--171,838,589.02-
公告日期2025-08-162025-04-302025-04-302024-10-25
审计意见(境内)标准无保留意见
TOP↑