当前位置:首页 - 行情中心 - 呈和科技(688625) - 财务分析 - 现金流量表

呈和科技

(688625)

  

流通市值:172.89亿  总市值:172.89亿
流通股本:2.60亿   总股本:2.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金546,159,771.73193,830,063.641,064,509,948.122,249,483,828.68
  收到的税费返还2,300,749.191,389,657.425,588,168.26,191,581.15
  收到其他与经营活动有关的现金91,594,569.5611,277,526.738,514,073.8743,299,132.81
  经营活动现金流入小计640,055,090.48206,497,247.761,108,612,190.192,298,974,542.64
  购买商品、接受劳务支付的现金322,017,148.74114,059,277.54608,295,119.771,977,676,518.38
  支付给职工以及为职工支付的现金51,853,536.3333,540,885.0976,326,432.3458,594,901.13
  支付的各项税费25,548,921.975,974,711.6853,522,477.0347,159,206.86
  支付其他与经营活动有关的现金77,235,858.1933,072,563.8486,178,798.2585,892,758.6
  经营活动现金流出小计476,655,465.23186,647,438.15824,322,827.392,169,323,384.97
  经营活动产生的现金流量净额163,399,625.2519,849,809.61284,289,362.8129,651,157.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,890,240,060.78928,919,724.263,706,346,040.93818,763,651.35
  取得投资收益收到的现金3,247,852.111,881,115.922,298,186.6560,508,098.43
  处置固定资产、无形资产和其他长期资产收回的现金净额10,50010,500--
  收到的其他与投资活动有关的现金--104,062,994.01-
  投资活动现金流入小计1,893,498,412.89930,811,340.183,812,707,221.59879,271,749.78
  购建固定资产、无形资产和其他长期资产支付的现金21,453,064.7311,932,586.7566,373,395.6633,211,514.71
  投资支付的现金2,054,832,639.11978,137,5013,138,364,698.13473,222,815.04
  取得子公司及其他营业单位支付的现金57,190,048.1961,383,666.6210,800,00010,800,000
  投资活动现金流出小计2,133,475,752.031,051,453,754.373,215,538,093.79517,234,329.75
  投资活动产生的现金流量净额-239,977,339.14-120,642,414.19597,169,127.8362,037,420.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,756,000--
  取得借款收到的现金1,065,157,700500,100,000854,999,2001,320,311,156
  收到其他与筹资活动有关的现金17,125,905.66-11,001,200-
  筹资活动现金流入小计1,082,283,605.66506,856,000866,000,4001,320,311,156
  偿还债务支付的现金859,311,004.64534,708,183.641,393,515,938.371,606,446,342.37
  分配股利、利润或偿付利息支付的现金8,690,279.092,854,300.77137,351,564.7130,414,459.36
  支付其他与筹资活动有关的现金10,780,883.8148,190.0437,893,215.4715,148,190.04
  筹资活动现金流出小计878,782,167.53537,710,674.451,568,760,718.541,752,008,991.77
  筹资活动产生的现金流量净额203,501,438.13-30,854,674.45-702,760,318.54-431,697,835.77
四、汇率变动对现金及现金等价物的影响-8,471,919.6-2,057,053.78-7,363,882.98-3,968,724.3
五、现金及现金等价物净增加额118,451,804.64-133,704,332.81171,334,289.0856,022,017.63
  加:期初现金及现金等价物余额626,240,760.49626,240,760.49454,906,471.41454,906,471.41
  期末现金及现金等价物余额744,692,565.13492,536,427.68626,240,760.49510,928,489.04
补充资料:
  净利润129,436,204.18-275,786,865.02-
  资产减值准备--78,256.97-
  固定资产和投资性房地产折旧15,509,251.67-30,748,298.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,509,251.67-30,748,298.15-
  无形资产摊销858,553.85-1,748,567.86-
  长期待摊费用摊销1,309,720.92-1,959,233.29-
  处置固定资产、无形资产和其他长期资产的损失25,655.14---
  公允价值变动损失-15,639,053.13-1,016,761.05-
  财务费用-2,219,213.11--11,145,297.24-
  投资损失-8,565,104.16--17,724,637.61-
  递延所得税-8,006,726.49--4,593,976.51-
  其中:递延所得税资产减少-11,339,792.16--3,372,647.05-
    递延所得税负债增加3,333,065.67--1,221,329.46-
  存货的减少-18,025,294.82--15,502,393.23-
  经营性应收项目的减少-24,194,299.38--22,820,800.41-
  经营性应付项目的增加87,266,412.88-37,526,140.45-
  融资租入固定资产--266,309.18-
  现金的期末余额744,692,565.13-626,240,760.49-
  减:现金的期初余额626,240,760.49-454,906,471.41-
  现金及现金等价物的净增加额118,451,804.64-171,334,289.08-
公告日期2026-08-212026-04-302026-04-302025-10-30
审计意见(境内)标准无保留意见
TOP↑