当前位置:首页 - 行情中心 - 优利德(688628) - 财务分析 - 现金流量表

优利德

(688628)

  

流通市值:92.83亿  总市值:92.83亿
流通股本:1.12亿   总股本:1.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金789,262,908.11346,988,613.711,300,068,464.59968,794,000.9
  收到的税费返还27,089,992.215,457,745.4540,283,086.7630,848,917.69
  收到其他与经营活动有关的现金8,221,970.331,400,711.195,993,744.872,461,864.4
  经营活动现金流入的平衡项目-0.01000
  经营活动现金流入小计824,574,870.64353,847,070.351,346,345,296.221,002,104,782.99
  购买商品、接受劳务支付的现金490,261,333.78219,087,481.07861,989,074.58638,861,725.5
  支付给职工以及为职工支付的现金166,296,475.3673,390,181.3294,009,615.51207,427,090.59
  支付的各项税费23,592,631.917,942,365.2748,319,812.229,197,438.32
  支付其他与经营活动有关的现金42,811,063.7221,354,669.6491,613,816.8558,240,059.84
  经营活动现金流出小计722,961,504.77321,774,697.281,295,932,319.14933,726,314.25
  经营活动产生的现金流量净额101,613,365.8732,072,373.0750,412,977.0868,378,468.74
二、投资活动产生的现金流量:
  收回投资收到的现金539,440.77486,769.5--
  取得投资收益收到的现金-52,671.27165,615.4165,615.4
  处置固定资产、无形资产和其他长期资产收回的现金净额163,000163,00060,00060,000
  收到的其他与投资活动有关的现金214,749,315.07-761,485,691.08711,419,937.65
  投资活动现金流入小计215,451,755.84702,440.77761,711,306.48711,645,553.05
  购建固定资产、无形资产和其他长期资产支付的现金95,269,014.9815,831,312.5884,375,607.7868,512,356.64
  投资支付的现金33,989,956.8510,000,00030,000,000-
  支付其他与投资活动有关的现金50,000,000-658,660,000608,660,000
  投资活动现金流出小计179,258,971.8325,831,312.58773,035,607.78677,172,356.64
  投资活动产生的现金流量净额36,192,784.01-25,128,871.81-11,324,301.334,473,196.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0001,000,00021,729,799.5921,729,799.59
  取得借款收到的现金89,500,324.9933,609,045.4560,397,096.5460,237,848.17
  收到其他与筹资活动有关的现金-2,045,957.176,613,535.056,618,045.84
  筹资活动现金流入小计91,500,324.9936,655,002.6288,740,431.1888,585,693.6
  偿还债务支付的现金83,751,934.772,102.1392,098,528.5791,868,868.52
  分配股利、利润或偿付利息支付的现金561,903.63299,921.95146,565,260112,527,632.79
  支付其他与筹资活动有关的现金3,727,644.94,213,752.1338,357,028.1335,724,738.06
  筹资活动现金流出小计88,041,483.234,585,776.21277,020,816.7240,121,239.37
  筹资活动产生的现金流量净额3,458,841.7632,069,226.41-188,280,385.52-151,535,545.77
四、汇率变动对现金及现金等价物的影响-3,719,854.18-552,960.2392,086.05-1,086,680.97
五、现金及现金等价物净增加额137,545,137.4638,459,767.47-148,799,623.69-49,770,561.59
  加:期初现金及现金等价物余额71,900,760.3871,900,760.38220,700,384.07220,700,384.07
  期末现金及现金等价物余额209,445,897.84110,360,527.8571,900,760.38170,929,822.48
补充资料:
  净利润138,300,419.97-142,307,987.95-
  资产减值准备4,567,266.14-8,638,451.47-
  固定资产和投资性房地产折旧22,549,407.35-42,691,335.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,549,407.35-42,691,335.51-
  无形资产摊销1,500,981.83-2,915,340.82-
  长期待摊费用摊销1,777,650.07-3,502,456.38-
  处置固定资产、无形资产和其他长期资产的损失5,633.67--46,083.93-
  固定资产报废损失44,137.4-154,818.02-
  财务费用1,610,884.63--4,850,176.3-
  投资损失-101,986.34--2,969,272.23-
  递延所得税-3,421,009.9--7,868,970.97-
  其中:递延所得税资产减少-2,570,944.19--9,415,105.86-
    递延所得税负债增加-850,065.71-1,546,134.89-
  存货的减少-151,748,283.39--118,680,453.76-
  经营性应收项目的减少-37,022,236.88--34,759,943.28-
  经营性应付项目的增加113,765,933.71--3,743,206.33-
  其他3,319,781.92-12,575,241.52-
  不涉及现金收支的投资和筹资活动金额其他项目--22,083,063.11-
  现金的期末余额209,445,897.84-71,900,760.38-
  减:现金的期初余额71,900,760.38-220,700,384.07-
  现金及现金等价物的净增加额137,545,137.46--148,799,623.69-
公告日期2026-08-152026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑