当前位置:首页 - 行情中心 - XD华丰科(688629) - 财务分析 - 现金流量表

XD华丰科

(688629)

  

流通市值:467.22亿  总市值:474.58亿
流通股本:4.61亿   总股本:4.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,838,058,274.261,177,939,261.022,089,885,338.871,360,858,079.18
  收到的税费返还1,176,568.861,098,645.897,128,134.972,987,590.82
  收到其他与经营活动有关的现金24,291,911.713,060,649.7296,835,250.23318,735,041.87
  经营活动现金流入小计1,863,526,754.821,192,098,556.632,193,848,724.071,682,580,711.87
  购买商品、接受劳务支付的现金1,070,480,550.74549,224,505.571,554,450,323.23976,598,921.53
  支付给职工以及为职工支付的现金290,917,446.26154,701,300.08423,204,803.46294,133,120.21
  支付的各项税费46,702,057.5920,185,295.7887,078,532.3654,356,547.43
  支付其他与经营活动有关的现金79,047,527.9640,184,402.68131,604,256.68363,817,746.6
  经营活动现金流出小计1,487,147,582.55764,295,504.112,196,337,915.731,688,906,335.77
  经营活动产生的现金流量净额376,379,172.27427,803,052.52-2,489,191.66-6,325,623.9
二、投资活动产生的现金流量:
  收回投资收到的现金274,000,00039,000,000251,000,000206,000,024.83
  取得投资收益收到的现金851,717.73192,402.661,220,769.371,028,082.11
  收到的其他与投资活动有关的现金87,598.8323,693.36138,977.11178,541.15
  投资活动现金流入小计274,939,316.5639,216,096.02252,359,746.48207,206,648.09
  购建固定资产、无形资产和其他长期资产支付的现金215,846,446.29130,914,059.41395,704,666.5295,453,271.1
  投资支付的现金816,000,00085,000,000184,000,000145,000,000
  支付其他与投资活动有关的现金--24,524.2744,793.63
  投资活动现金流出小计1,031,846,446.29215,914,059.41579,729,190.77440,498,064.73
  投资活动产生的现金流量净额-756,907,129.73-176,697,963.39-327,369,444.29-233,291,416.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金970,066,116.8-30,000-
  取得借款收到的现金172,910,000169,000,000250,412,000222,712,000
  收到其他与筹资活动有关的现金29,844,510.9316,032,115.75147,232,954.59127,311,896.12
  筹资活动现金流入小计1,172,820,627.73185,032,115.75397,674,954.59350,023,896.12
  偿还债务支付的现金171,500,00060,000,00063,832,0002,162,000
  分配股利、利润或偿付利息支付的现金5,908,901.032,806,915.998,411,076.527,672,483.67
  支付其他与筹资活动有关的现金28,217,581.9814,436,368.9684,145,119.5257,468,714.18
  筹资活动现金流出小计205,626,483.0177,243,284.95156,388,196.0467,303,197.85
  筹资活动产生的现金流量净额967,194,144.72107,788,830.8241,286,758.55282,720,698.27
四、汇率变动对现金及现金等价物的影响-66,945.42-50,326.0733,547.5843,724.37
五、现金及现金等价物净增加额586,599,241.84358,843,593.86-88,538,329.8243,147,382.1
  加:期初现金及现金等价物余额252,936,937.08252,941,737.94341,475,266.9341,475,266.9
  期末现金及现金等价物余额839,536,178.92611,785,331.8252,936,937.08384,622,649
补充资料:
  净利润143,810,939.55-350,804,743.53-
  资产减值准备36,762,315.32-40,486,284.59-
  固定资产和投资性房地产折旧64,227,965.25-127,786,467.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,227,965.25-127,786,467.87-
  无形资产摊销6,730,506.68-10,343,685.99-
  长期待摊费用摊销2,530,268.5-5,204,554.35-
  处置固定资产、无形资产和其他长期资产的损失---564,215.16-
  固定资产报废损失--60,481.59-
  公允价值变动损失52,064.79--38,103.75-
  财务费用6,782,479.9-10,107,629.67-
  投资损失-4,901,218.87--7,516,544.23-
  递延所得税-339,627.92-22,636,476.8-
  其中:递延所得税资产减少556,549.28-3,424,815.25-
    递延所得税负债增加-896,177.2-19,211,661.55-
  存货的减少-151,624,958.81--217,506,540.11-
  经营性应收项目的减少426,133,000.37--738,708,848.85-
  经营性应付项目的增加-132,903,930.46-358,695,984.69-
  其他1,108,398.53-2,459,037.68-
  现金的期末余额839,536,178.92-252,936,937.08-
  减:现金的期初余额252,936,937.08-341,475,266.9-
  现金及现金等价物的净增加额586,599,241.84--88,538,329.82-
公告日期2026-08-292026-04-282026-04-152025-10-28
审计意见(境内)标准无保留意见
TOP↑