当前位置:首页 - 行情中心 - 誉辰智能(688638) - 财务分析 - 现金流量表

誉辰智能

(688638)

  

流通市值:10.12亿  总市值:21.42亿
流通股本:2646.10万   总股本:5600.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金764,604,355.52432,666,744.68212,474,786.83516,448,753.45
  收到的税费返还18,590,003.1812,787,886.729,681,122.410,673,282.85
  收到其他与经营活动有关的现金17,622,177.1113,857,884.2710,266,613.9735,425,119.94
  经营活动现金流入小计800,816,535.81459,312,515.67232,422,523.2562,547,156.24
  购买商品、接受劳务支付的现金516,043,189.69286,443,375.43124,578,627.67337,484,581.4
  支付给职工以及为职工支付的现金158,999,017.48103,928,795.2650,304,536.78173,063,929.75
  支付的各项税费13,285,678.916,880,821.62,723,221.8340,517,542.05
  支付其他与经营活动有关的现金53,301,448.9535,067,121.3227,711,736.3627,910,691.08
  经营活动现金流出小计741,629,335.03432,320,113.61205,318,122.64578,976,744.28
  经营活动产生的现金流量净额59,187,200.7826,992,402.0627,104,400.56-16,429,588.04
二、投资活动产生的现金流量:
  收回投资收到的现金704,000,000416,000,000200,000,0001,355,000,000
  取得投资收益收到的现金13,153,665.971,469,771.12583,665.7614,956,072.85
  处置固定资产、无形资产和其他长期资产收回的现金净额3,050.53170-92,412.64
  投资活动现金流入小计717,156,716.5417,469,941.12200,583,665.761,370,048,485.49
  购建固定资产、无形资产和其他长期资产支付的现金26,272,340.0714,848,024.19,102,559.8991,027,909.42
  投资支付的现金645,148,875402,358,875120,000,0001,193,000,000
  取得子公司及其他营业单位支付的现金---89,774,924.34
  投资活动现金流出小计671,421,215.07417,206,899.1129,102,559.891,373,802,833.76
  投资活动产生的现金流量净额45,735,501.43263,042.0271,481,105.87-3,754,348.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,308,861.081,308,861.08950,0001,050,000
  其中:子公司吸收少数股东投资收到的现金1,308,861.081,308,861.08-1,050,000
  取得借款收到的现金230,198,927.91154,098,927.9176,998,927.91328,690,000
  收到其他与筹资活动有关的现金---11,024,495.25
  筹资活动现金流入小计231,507,788.99155,407,788.9977,948,927.91340,764,495.25
  偿还债务支付的现金132,100,00069,100,00019,148,352.9137,374,344.37
  分配股利、利润或偿付利息支付的现金8,751,938.644,723,302.282,099,951.0310,839,888.43
  其中:子公司支付给少数股东的股利、利润1,300,000---
  支付其他与筹资活动有关的现金15,502,771.8815,725,129.171,503,715.5930,323,118.89
  筹资活动现金流出小计156,354,710.5289,548,431.4522,752,019.52178,537,351.69
  筹资活动产生的现金流量净额75,153,078.4765,859,357.5455,196,908.39162,227,143.56
四、汇率变动对现金及现金等价物的影响-418,142.91-274,926.87148,403.27901,798.21
五、现金及现金等价物净增加额179,657,637.7792,839,874.75153,930,818.09142,945,005.46
  加:期初现金及现金等价物余额317,658,385.18317,658,385.18344,221,209.98174,713,379.72
  期末现金及现金等价物余额497,316,022.95410,498,259.93498,152,028.07317,658,385.18
补充资料:
  净利润--50,821,037.09--127,917,480.34
  资产减值准备--5,401,254.25-52,481,417.36
  固定资产和投资性房地产折旧-4,939,415.71-4,271,270.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,939,415.71-4,271,270.82
  无形资产摊销-1,124,067.44-311,371.76
  长期待摊费用摊销-842,201.21-1,183,326.74
  处置固定资产、无形资产和其他长期资产的损失-352,604.16-1,306.89
  固定资产报废损失-31,296.41-21,252.86
  公允价值变动损失--1,343,723.91--3,220,107.26
  财务费用-5,082,280.65-6,049,303.57
  投资损失-43,248--209,255.03
  递延所得税--6,716,437.08--21,335,925.18
  其中:递延所得税资产减少--5,002,260.14--25,902,139.11
    递延所得税负债增加--1,714,176.94-4,566,213.93
  存货的减少--262,385,879.72--26,009,758.13
  经营性应收项目的减少--27,144,441.84--77,597,509.22
  经营性应付项目的增加-371,901,295.55-137,004,266.31
  其他-2,725,472.18-5,450,944.36
  不涉及现金收支的投资和筹资活动金额其他项目---10,404,675.1
  现金的期末余额-410,498,259.93-317,658,385.18
  减:现金的期初余额-317,658,385.18-174,713,379.72
  现金及现金等价物的净增加额-92,839,874.75-142,945,005.46
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑