当前位置:首页 - 行情中心 - 盛邦安全(688651) - 财务分析 - 现金流量表

盛邦安全

(688651)

  

流通市值:11.74亿  总市值:25.58亿
流通股本:4701.81万   总股本:1.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金157,028,997.5565,781,537.12331,033,352.76218,844,770.13
  收到的税费返还2,054,967.161,981,582.849,009,698.323,272,592.06
  收到其他与经营活动有关的现金12,970,476.916,410,065.5221,682,963.2112,324,492.24
  经营活动现金流入小计172,054,441.6274,173,185.48361,726,014.29234,441,854.43
  购买商品、接受劳务支付的现金78,944,068.938,449,318.23123,072,109.599,982,290.22
  支付给职工以及为职工支付的现金90,014,904.6144,942,091.73187,226,502.42140,878,777.81
  支付的各项税费8,724,057.085,267,490.2416,252,852.0813,838,145.73
  支付其他与经营活动有关的现金30,114,839.649,889,726.2749,158,796.7139,381,716.31
  经营活动现金流出小计207,797,870.2398,548,626.47375,710,260.71294,080,930.07
  经营活动产生的现金流量净额-35,743,428.61-24,375,440.99-13,984,246.42-59,639,075.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,785,660.061,126,361.056,312,9254,785,192.22
  处置固定资产、无形资产和其他长期资产收回的现金净额791,543.75-89,51089,540
  收到的其他与投资活动有关的现金80,000,000193,000,000806,508,547.95530,035,443.29
  投资活动现金流入小计82,577,203.81194,126,361.05812,910,982.95534,910,175.51
  购建固定资产、无形资产和其他长期资产支付的现金17,158,405.391,709,6366,650,973.831,599,266.1
  投资支付的现金20,000,10020,000,10040,096,333.3340,006,083.33
  取得子公司及其他营业单位支付的现金--6,000,0006,000,000
  支付其他与投资活动有关的现金40,000,000192,000,000660,439,111.11406,000,000
  投资活动现金流出小计77,158,505.39213,709,736713,186,418.27453,605,349.43
  投资活动产生的现金流量净额5,418,698.42-19,583,374.9599,724,564.6881,304,826.08
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000-30,048,191.915,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,000,000-30,048,191.915,000,000
  偿还债务支付的现金10,000,000-18,226,834.8318,226,834.83
  分配股利、利润或偿付利息支付的现金222,189.1387,000637,387.96513,840.92
  支付其他与筹资活动有关的现金2,839,747.282,013,570.917,407,892.615,415,480.45
  筹资活动现金流出小计13,061,936.412,100,570.9126,272,115.424,156,156.2
  筹资活动产生的现金流量净额-3,061,936.41-2,100,570.913,776,076.5-9,156,156.2
五、现金及现金等价物净增加额-33,386,666.6-46,059,386.8589,516,394.7612,509,594.24
  加:期初现金及现金等价物余额159,944,299.37159,944,299.3770,427,904.6170,427,904.61
  期末现金及现金等价物余额126,557,632.77113,884,912.52159,944,299.3782,937,498.85
补充资料:
  净利润-41,856,977.1--47,001,861.08-
  资产减值准备461,828.2-4,087,253.65-
  固定资产和投资性房地产折旧1,798,906.8-3,043,998.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,798,906.8-3,043,998.49-
  无形资产摊销6,504,366.62-11,957,610.63-
  长期待摊费用摊销1,692,353.92-3,660,566.97-
  处置固定资产、无形资产和其他长期资产的损失---58,722.59-
  固定资产报废损失10,199.73-15,535.26-
  公允价值变动损失-598,040.27--2,325,262.49-
  财务费用177,966.93-982,223.02-
  投资损失-4,907,497.56--10,502,952.28-
  递延所得税-3,540,671.82--9,620,344.93-
  其中:递延所得税资产减少-3,065,704.2--8,092,879.34-
    递延所得税负债增加-474,967.62--1,527,465.59-
  存货的减少-4,140,759.45--5,724,272.92-
  经营性应收项目的减少20,041,615.66--3,208,782.32-
  经营性应付项目的增加-16,314,965.28-9,838,384.09-
  其他219,305.87-646,814.05-
  现金的期末余额126,557,632.77-159,944,299.37-
  减:现金的期初余额159,944,299.37-70,427,904.61-
  现金及现金等价物的净增加额-33,386,666.6-89,516,394.76-
公告日期2026-08-292026-04-302026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑