当前位置:首页 - 行情中心 - 盛邦安全(688651) - 财务分析 - 现金流量表

盛邦安全

(688651)

  

流通市值:12.40亿  总市值:28.82亿
流通股本:3245.44万   总股本:7539.90万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,067,622.1946,693,507.99267,364,085.58178,656,340.56
  收到的税费返还2,740,428.872,294,313.6612,368,139.057,864,964.64
  收到其他与经营活动有关的现金11,631,750.1522,411,247.0623,631,861.4921,919,037.48
  经营活动现金流入小计175,439,801.2171,399,068.71303,364,086.12208,440,342.68
  购买商品、接受劳务支付的现金69,316,544.7434,239,549.92111,978,913.6387,680,533.26
  支付给职工以及为职工支付的现金94,331,113.8846,917,389.34183,786,597.06133,245,306.34
  支付的各项税费11,282,804.286,197,401.2320,337,326.3114,412,347.1
  支付其他与经营活动有关的现金26,318,381.218,986,312.8850,647,954.9531,706,636.65
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计201,248,844.11106,340,653.37366,750,791.95267,044,823.35
  经营活动产生的现金流量净额平衡项目0.01000
  经营活动产生的现金流量净额-25,809,042.89-34,941,584.66-63,386,705.83-58,604,480.67
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,060,155.62902,049.143,959,027.872,571,159.09
  处置固定资产、无形资产和其他长期资产收回的现金净额30---
  收到的其他与投资活动有关的现金310,000,000162,000,000870,660,000540,050,000
  投资活动现金流入小计313,060,185.62162,902,049.14874,619,027.87542,621,159.09
  购建固定资产、无形资产和其他长期资产支付的现金1,297,490.78816,61012,218,564.1911,812,033.19
  投资支付的现金10,006,058.3310,006,058.339,000,0009,000,000
  取得子公司及其他营业单位支付的现金--8,276,215.6111,671,457.73
  支付其他与投资活动有关的现金220,000,000154,910,065.441,464,793,151.66645,226,861.11
  投资活动现金流出小计231,303,549.11165,732,733.771,494,287,931.46677,710,352.03
  投资活动产生的现金流量净额81,756,636.51-2,830,684.63-619,668,903.59-135,089,192.94
三、筹资活动产生的现金流量:
  取得借款收到的现金--13,960,892.837,750,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--13,960,892.837,750,000
  偿还债务支付的现金6,134,0581,000,0001,000,0001,000,000
  分配股利、利润或偿付利息支付的现金369,023.56107,541.294,713,496.344,998,518.64
  支付其他与筹资活动有关的现金3,604,937.51,615,454.7924,040,769.5421,242,844.94
  筹资活动现金流出小计10,108,019.062,722,996.0829,754,265.8827,241,363.58
  筹资活动产生的现金流量净额-10,108,019.06-2,722,996.08-15,793,373.05-19,491,363.58
五、现金及现金等价物净增加额45,839,574.56-40,495,265.37-698,848,982.47-213,185,037.19
  加:期初现金及现金等价物余额70,427,904.6170,427,904.61769,276,887.08769,276,887.08
  期末现金及现金等价物余额116,267,479.1729,932,639.2470,427,904.61556,091,849.89
补充资料:
  净利润-38,616,066.93-4,175,811.82-
  资产减值准备-86,438.89-1,257,390.35-
  固定资产和投资性房地产折旧1,429,207.41-2,630,156.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,429,207.41-2,630,156.35-
  无形资产摊销5,431,805.36-6,529,476.85-
  长期待摊费用摊销2,044,474.43-3,515,735.9-
  处置固定资产、无形资产和其他长期资产的损失-5,257.15-58,828.08-
  固定资产报废损失--10,240.16-
  公允价值变动损失-615,506.54--492,889.05-
  财务费用456,617.1-720,490.51-
  投资损失-1,592,738.95--10,664,111.2-
  递延所得税-5,095,594.87--8,057,788.45-
  其中:递延所得税资产减少-4,377,714.26--8,771,036.11-
    递延所得税负债增加-717,880.61-713,247.66-
  存货的减少-2,859,865.72--11,557,681.25-
  经营性应收项目的减少38,688,630.77--80,666,317.52-
  经营性应付项目的增加-32,096,521.5-6,085,518.54-
  其他318,678.69-3,458,966.68-
  现金的期末余额116,267,479.17-70,427,904.61-
  减:现金的期初余额70,427,904.61-769,276,887.08-
  现金及现金等价物的净增加额45,839,574.56--698,848,982.47-
公告日期2025-08-302025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑