当前位置:首页 - 行情中心 - 迅捷兴(688655) - 财务分析 - 现金流量表

迅捷兴

(688655)

  

流通市值:62.29亿  总市值:63.91亿
流通股本:1.33亿   总股本:1.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金713,506,647.57388,953,140.58185,933,730.72539,297,203.75
  收到的税费返还4,138,692.134,071,362.872,557,599.995,324,825.78
  收到其他与经营活动有关的现金9,284,472.349,384,941.765,734,826.8715,414,422.15
  经营活动现金流入小计726,929,812.04402,409,445.21194,226,157.58560,036,451.68
  购买商品、接受劳务支付的现金470,218,985.28287,391,596.3126,192,642.22386,972,079.88
  支付给职工以及为职工支付的现金162,849,277.33103,082,616.4845,584,396.87161,773,349.26
  支付的各项税费26,975,032.9714,156,998.045,751,018.2123,514,491.04
  支付其他与经营活动有关的现金20,922,188.6312,508,700.6111,921,099.736,121,855.85
  经营活动现金流出小计680,965,484.21417,139,911.43189,449,157608,381,776.03
  经营活动产生的现金流量净额45,964,327.83-14,730,466.224,777,000.58-48,345,324.35
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额109,500105,000-751,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计109,500105,000-751,000
  购建固定资产、无形资产和其他长期资产支付的现金99,781,038.4661,318,346.3431,614,293.5956,173,171.52
  投资支付的现金7,250,0007,250,000-4,471,700
  投资活动现金流出小计107,031,038.4668,568,346.3431,614,293.5960,644,871.52
  投资活动产生的现金流量净额-106,921,538.46-68,463,346.34-31,614,293.59-59,893,871.52
三、筹资活动产生的现金流量:
  取得借款收到的现金216,097,397.23138,500,00071,000,000166,235,902.78
  筹资活动现金流入小计216,097,397.23138,500,00071,000,000166,235,902.78
  偿还债务支付的现金143,071,25048,308,75048,308,75074,465,000
  分配股利、利润或偿付利息支付的现金4,038,308.912,827,680.551,263,616.314,074,620.6
  支付其他与筹资活动有关的现金3,964,1402,642,7601,258,457.135,406,300
  筹资活动现金流出小计151,073,698.9153,779,190.5550,830,823.4483,945,920.6
  筹资活动产生的现金流量净额65,023,698.3284,720,809.4520,169,176.5682,289,982.18
四、汇率变动对现金及现金等价物的影响-3,833,776.21-2,642,618.7-1,524,883.6-1,464,430.17
五、现金及现金等价物净增加额232,711.48-1,115,621.81-8,193,000.05-27,413,643.86
  加:期初现金及现金等价物余额91,514,123.2991,514,123.2991,514,123.29118,927,767.15
  期末现金及现金等价物余额91,746,834.7790,398,501.4883,321,123.2491,514,123.29
补充资料:
  净利润-14,263,524.15--22,379,011.51
  资产减值准备-3,486,648.45-7,944,517.53
  固定资产和投资性房地产折旧-33,953,776.85-54,907,277.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,953,776.85-54,907,277.21
  无形资产摊销-95,038.56-576,248.84
  长期待摊费用摊销-579,623.59-1,264,926.7
  处置固定资产、无形资产和其他长期资产的损失-22,587.39-364,848.08
  固定资产报废损失-13,766.58-67,763.58
  财务费用-6,372,906.69-7,575,063.63
  投资损失--462,110.2-922,066.43
  递延所得税--3,598,736.09--3,418,307.49
  其中:递延所得税资产减少--6,099,079.49--2,046,333.18
    递延所得税负债增加-2,500,343.4--1,371,974.31
  存货的减少--63,657,526.7--53,396,835.65
  经营性应收项目的减少--69,752,793.67--106,635,834.89
  经营性应付项目的增加-55,750,348.81-53,858,081.78
  其他-1,960,153.23-200,945.99
  现金的期末余额-90,398,501.48-91,514,123.29
  减:现金的期初余额-91,514,123.29-118,927,767.15
  现金及现金等价物的净增加额--1,115,621.81--27,413,643.86
公告日期2026-10-292026-08-252026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑