当前位置:首页 - 行情中心 - 迅捷兴(688655) - 财务分析 - 现金流量表

迅捷兴

(688655)

  

流通市值:24.36亿  总市值:24.36亿
流通股本:1.33亿   总股本:1.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金365,169,460.15224,766,910.67109,995,603.65424,629,750.49
  收到的税费返还5,096,745.433,872,736.723,222,899.2812,229,388.72
  收到其他与经营活动有关的现金7,669,222.293,433,094.441,478,369.2124,053,380.87
  经营活动现金流入小计377,935,427.87232,072,741.83114,696,872.14460,912,520.08
  购买商品、接受劳务支付的现金253,408,637.36155,055,448.1573,582,374.87214,352,019.01
  支付给职工以及为职工支付的现金122,919,665.678,365,897.8734,829,284.75121,239,607.89
  支付的各项税费16,672,950.2812,940,506.17,303,304.612,848,626.64
  支付其他与经营活动有关的现金15,818,513.0712,058,231.068,109,212.7422,266,854.66
  经营活动现金流出小计408,819,766.31258,420,083.18123,824,176.96370,707,108.2
  经营活动产生的现金流量净额-30,884,338.44-26,347,341.35-9,127,304.8290,205,411.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,051,329.74950,329.74650,0001,700
  收到的其他与投资活动有关的现金---103,382,326.57
  投资活动现金流入小计1,051,329.74950,329.74650,000103,384,026.57
  购建固定资产、无形资产和其他长期资产支付的现金44,878,417.4827,935,65222,036,510.53141,262,432.75
  投资支付的现金3,346,7003,346,70010,211,316.313,053,301
  支付其他与投资活动有关的现金---53,000,000
  投资活动现金流出小计48,225,117.4831,282,35232,247,826.84197,315,733.75
  投资活动产生的现金流量净额-47,173,787.74-30,332,022.26-31,597,826.84-93,931,707.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,864,616.31-
  取得借款收到的现金149,500,00061,500,00051,500,000108,500,000
  筹资活动现金流入小计149,500,00061,500,00058,364,616.31108,500,000
  偿还债务支付的现金74,465,0005,295,0005,295,00072,295,000
  分配股利、利润或偿付利息支付的现金3,765,136.581,964,022.76854,768.5314,027,845.64
  支付其他与筹资活动有关的现金4,084,9202,723,2801,361,6405,633,710.1
  筹资活动现金流出小计82,315,056.589,982,302.767,511,408.5391,956,555.74
  筹资活动产生的现金流量净额67,184,943.4251,517,697.2450,853,207.7816,543,444.26
四、汇率变动对现金及现金等价物的影响70,023.16585,438.47241,986.452,783,987.44
五、现金及现金等价物净增加额-10,803,159.6-4,576,227.910,370,062.5715,601,136.4
  加:期初现金及现金等价物余额118,927,767.15118,927,767.15118,929,146.1103,326,630.75
  期末现金及现金等价物余额108,124,607.55114,351,539.25129,299,208.67118,927,767.15
补充资料:
  净利润--2,766,138.37--1,973,962.25
  资产减值准备-4,013,309.28-3,143,970.42
  固定资产和投资性房地产折旧-21,828,185.04-40,853,352.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,828,185.04-40,853,352.49
  无形资产摊销-66,602-529,344.14
  长期待摊费用摊销-682,698.58-1,248,435.8
  处置固定资产、无形资产和其他长期资产的损失-454,228.65--534,173.6
  固定资产报废损失-34,386.35-92,704.08
  公允价值变动损失----12,290.41
  财务费用-2,286,884.93-1,279,788.85
  投资损失--148,444.53--295,793.29
  递延所得税--1,270,119.54-2,714,836.43
  其中:递延所得税资产减少--967,416.74--2,804,806
    递延所得税负债增加--302,702.8-5,519,642.43
  存货的减少--33,565,756.27--8,182,264.65
  经营性应收项目的减少--40,216,563.21-22,276,494.61
  经营性应付项目的增加-13,477,308.77-23,979,601.04
  其他-4,616,078.44-32,319.77
  现金的期末余额-114,351,539.25-118,927,767.15
  减:现金的期初余额-118,927,767.15-103,326,630.75
  现金及现金等价物的净增加额--4,576,227.9-15,601,136.4
公告日期2025-10-252025-08-282025-04-262025-03-18
审计意见(境内)标准无保留意见
TOP↑