当前位置:首页 - 行情中心 - 金迪克(688670) - 财务分析 - 现金流量表

金迪克

(688670)

  

流通市值:19.68亿  总市值:19.68亿
流通股本:1.23亿   总股本:1.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,326,807.113,822,72259,508,189.5637,811,047.56
  收到其他与经营活动有关的现金2,753,693.911,410,292.7817,416,726.1513,004,801.98
  经营活动现金流入小计37,080,501.0115,233,014.7876,924,915.7150,815,849.54
  购买商品、接受劳务支付的现金46,351,181.9222,685,472.7463,209,448.4153,931,266.18
  支付给职工以及为职工支付的现金39,884,007.9523,620,216.7473,712,786.0456,600,574.04
  支付的各项税费1,377,524.7663,377.035,006,201.242,111,012.24
  支付其他与经营活动有关的现金34,955,899.9610,324,000.7566,383,811.3565,507,106.11
  经营活动现金流出小计122,568,614.5357,293,067.26208,312,247.04178,149,958.57
  经营活动产生的现金流量净额-85,488,113.52-42,060,052.48-131,387,331.33-127,334,109.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,643,008.412,167,283.2711,624,398.368,856,318.82
  处置固定资产、无形资产和其他长期资产收回的现金净额--268,027.79242,922.33
  收到的其他与投资活动有关的现金102,065,97079,918,500188,976,833.33111,204,812.69
  投资活动现金流入小计105,708,978.4182,085,783.27200,869,259.48120,304,053.84
  购建固定资产、无形资产和其他长期资产支付的现金22,852,175.8811,985,492.2938,476,532.2823,366,896.07
  支付其他与投资活动有关的现金--15,800,000-
  投资活动现金流出小计22,852,175.8811,985,492.2954,276,532.2823,366,896.07
  投资活动产生的现金流量净额82,856,802.5370,100,290.98146,592,727.296,937,157.77
三、筹资活动产生的现金流量:
  取得借款收到的现金33,000,00024,000,00074,600,00059,600,000
  筹资活动现金流入小计33,000,00024,000,00074,600,00059,600,000
  偿还债务支付的现金23,000,00023,000,00091,000,00064,000,000
  分配股利、利润或偿付利息支付的现金584,411.96290,659.721,625,667.241,241,827.24
  筹资活动现金流出小计23,584,411.9623,290,659.7292,625,667.2465,241,827.24
  筹资活动产生的现金流量净额9,415,588.04709,340.28-18,025,667.24-5,641,827.24
五、现金及现金等价物净增加额6,784,277.0528,749,578.78-2,820,271.37-36,038,778.5
  加:期初现金及现金等价物余额67,623,317.4167,623,317.4170,443,588.7870,443,588.78
  期末现金及现金等价物余额74,407,594.4696,372,896.1967,623,317.4134,404,810.28
补充资料:
  净利润-39,653,098.13--93,502,830.64-
  资产减值准备39,306.82-23,709,405.07-
  固定资产和投资性房地产折旧12,968,613.81-24,903,964.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,968,613.81-24,903,964.69-
  无形资产摊销2,549,808.24-5,093,616.48-
  长期待摊费用摊销183,499.98-421,814.85-
  处置固定资产、无形资产和其他长期资产的损失--103,629.45-
  固定资产报废损失139.95-876,434.13-
  公允价值变动损失226,424.5--170,764.37-
  财务费用588,949.75-1,600,643.34-
  投资损失-3,595,167.19--12,005,427.02-
  递延所得税-11,246,187.98--22,468,100.33-
  其中:递延所得税资产减少-11,212,224.31--22,493,714.98-
    递延所得税负债增加-33,963.67-25,614.65-
  存货的减少-56,617,135.94--32,851,429.45-
  经营性应收项目的减少41,559,304.92--13,816,013.24-
  经营性应付项目的增加-31,448,873.24--15,951,849.16-
  现金的期末余额74,407,594.46-67,623,317.41-
  减:现金的期初余额67,623,317.41-70,443,588.78-
  现金及现金等价物的净增加额6,784,277.05--2,820,271.37-
公告日期2025-08-222025-04-182025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑