当前位置:首页 - 行情中心 - 碧兴物联(688671) - 财务分析 - 现金流量表

碧兴物联

(688671)

  

流通市值:10.02亿  总市值:16.79亿
流通股本:4684.71万   总股本:7851.89万

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金321,872,771.28224,480,049.81138,153,517.8752,482,853.98
  收到的税费返还3,459,732.96607,021.3884,555.84-
  收到其他与经营活动有关的现金20,279,080.631,536,881.645,046,114.52,855,492.27
  经营活动现金流入小计345,611,584.84256,623,952.83143,284,188.2155,338,346.25
  购买商品、接受劳务支付的现金176,433,200.8159,243,844.0191,636,312.2851,201,570.77
  支付给职工以及为职工支付的现金124,764,586.2493,589,378.4163,505,564.4332,996,737.65
  支付的各项税费19,403,750.9815,726,046.312,496,013.96,487,757.08
  支付其他与经营活动有关的现金68,849,334.935,101,527.3623,154,742.7810,365,376.46
  经营活动现金流出小计389,450,872.92303,660,796.08190,792,633.39101,051,441.96
  经营活动产生的现金流量净额-43,839,288.08-47,036,843.25-47,508,445.18-45,713,095.71
二、投资活动产生的现金流量:
  收回投资收到的现金10,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额40,108.8331,082.326,882.3-
  处置子公司及其他营业单位收到的现金净额192,581.16192,581.16192,581.16-
  收到的其他与投资活动有关的现金2,864,500,077.451,614,265,968.561,141,893,989.57466,791,449.1
  投资活动现金流入小计2,864,742,767.441,614,489,632.021,142,113,453.03466,791,449.1
  购建固定资产、无形资产和其他长期资产支付的现金1,711,952.96695,575.37461,753.99297,119
  支付其他与投资活动有关的现金2,851,500,0001,744,800,0001,275,320,000684,410,000
  投资活动现金流出小计2,853,211,952.961,745,495,575.371,275,781,753.99684,707,119
  投资活动产生的现金流量净额11,530,814.48-131,005,943.35-133,668,300.96-217,915,669.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000---
  其中:子公司吸收少数股东投资收到的现金2,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计2,000,000---
  分配股利、利润或偿付利息支付的现金35,329.36---
  支付其他与筹资活动有关的现金9,083,932.174,680,993.213,403,218.181,614,541.62
  筹资活动现金流出小计9,119,261.534,680,993.213,403,218.181,614,541.62
  筹资活动产生的现金流量净额-7,119,261.53-4,680,993.21-3,403,218.18-1,614,541.62
五、现金及现金等价物净增加额-39,427,735.13-182,723,779.81-184,579,964.32-265,243,307.23
  加:期初现金及现金等价物余额379,559,135.01379,559,135.01379,559,135.01379,717,214.01
  期末现金及现金等价物余额340,131,399.88196,835,355.2194,979,170.69114,473,906.78
补充资料:
  净利润-85,431,765.81--23,526,038.49-
  资产减值准备10,539,500.08--117,134.92-
  固定资产和投资性房地产折旧10,984,543.35-5,183,149.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,984,543.35-5,183,149.19-
  无形资产摊销380,764.89-195,702.48-
  长期待摊费用摊销2,286,667.28-904,955.49-
  处置固定资产、无形资产和其他长期资产的损失-889,289.97--707,069.5-
  固定资产报废损失575.48-575.48-
  公允价值变动损失-676,300--637,800-
  财务费用-302,759.54--121,710.24-
  投资损失-5,999,706.41--3,524,751.81-
  递延所得税-20,509,987.76--6,713,812.55-
  其中:递延所得税资产减少-19,971,316.03--6,352,427.18-
    递延所得税负债增加-538,671.73--361,385.37-
  存货的减少26,701,413.19--29,060,221.99-
  经营性应收项目的减少-32,436,703.28--3,571,895.53-
  经营性应付项目的增加6,006,305.35-3,906,267.66-
  其他984,565.95-1,912,484.61-
  现金的期末余额340,131,399.88-194,979,170.69-
  减:现金的期初余额379,559,135.01-379,559,135.01-
  现金及现金等价物的净增加额-39,427,735.13--184,579,964.32-
公告日期2026-04-032025-10-312025-08-272025-04-26
审计意见(境内)标准无保留意见
TOP↑