当前位置:首页 - 行情中心 - 碧兴物联(688671) - 财务分析 - 现金流量表

碧兴物联

(688671)

  

流通市值:12.31亿  总市值:17.97亿
流通股本:5377.21万   总股本:7851.89万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,571,529.6371,063,984.55321,872,771.28224,480,049.81
  收到的税费返还842,921.144,989.893,459,732.96607,021.38
  收到其他与经营活动有关的现金4,384,680.592,177,814.8220,279,080.631,536,881.64
  经营活动现金流入小计164,799,131.3273,286,789.26345,611,584.84256,623,952.83
  购买商品、接受劳务支付的现金88,808,877.0956,677,765.51176,433,200.8159,243,844.01
  支付给职工以及为职工支付的现金60,038,231.4432,092,245.12124,764,586.2493,589,378.41
  支付的各项税费6,587,706.514,147,651.0619,403,750.9815,726,046.3
  支付其他与经营活动有关的现金16,334,253.426,598,364.6268,849,334.935,101,527.36
  经营活动现金流出小计171,769,068.4699,516,026.31389,450,872.92303,660,796.08
  经营活动产生的现金流量净额-6,969,937.14-26,229,237.05-43,839,288.08-47,036,843.25
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额64,733.682,840.2840,108.8331,082.3
  处置子公司及其他营业单位收到的现金净额--192,581.16192,581.16
  收到的其他与投资活动有关的现金1,603,988,504.62821,440,158.662,864,500,077.451,614,265,968.56
  投资活动现金流入小计1,604,053,238.3821,442,998.942,864,742,767.441,614,489,632.02
  购建固定资产、无形资产和其他长期资产支付的现金348,410.97130,886.191,711,952.96695,575.37
  投资支付的现金20,000,00015,000,000--
  取得子公司及其他营业单位支付的现金-5,000,000--
  支付其他与投资活动有关的现金1,629,505,926.82827,255,0002,851,500,0001,744,800,000
  投资活动现金流出小计1,649,854,337.79847,385,886.192,853,211,952.961,745,495,575.37
  投资活动产生的现金流量净额-45,801,099.49-25,942,887.2511,530,814.48-131,005,943.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,750,0006,750,0002,000,000-
  其中:子公司吸收少数股东投资收到的现金6,750,0006,750,0002,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计6,750,0006,750,0002,000,000-
  分配股利、利润或偿付利息支付的现金--35,329.36-
  支付其他与筹资活动有关的现金3,697,954.992,103,737.669,083,932.174,680,993.21
  筹资活动现金流出小计3,697,954.992,103,737.669,119,261.534,680,993.21
  筹资活动产生的现金流量净额3,052,045.014,646,262.34-7,119,261.53-4,680,993.21
五、现金及现金等价物净增加额-49,718,991.62-47,525,861.96-39,427,735.13-182,723,779.81
  加:期初现金及现金等价物余额340,131,399.88340,131,399.88379,559,135.01379,559,135.01
  期末现金及现金等价物余额290,412,408.26292,605,537.92340,131,399.88196,835,355.2
补充资料:
  净利润-31,506,668.71--85,431,765.81-
  资产减值准备134,695.87-10,539,500.08-
  固定资产和投资性房地产折旧4,678,442.18-10,984,543.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,678,442.18-10,984,543.35-
  无形资产摊销178,175.56-380,764.89-
  长期待摊费用摊销870,231.72-2,286,667.28-
  处置固定资产、无形资产和其他长期资产的损失14,033.73--889,289.97-
  固定资产报废损失96,320.16-575.48-
  公允价值变动损失-873,100--676,300-
  财务费用-1,387,605.29--302,759.54-
  投资损失-2,179,130.92--5,999,706.41-
  递延所得税-7,507,929.06--20,509,987.76-
  其中:递延所得税资产减少-6,937,051.48--19,971,316.03-
    递延所得税负债增加-570,877.58--538,671.73-
  存货的减少-13,268,595.85-26,701,413.19-
  经营性应收项目的减少7,715,176.52--32,436,703.28-
  经营性应付项目的增加13,574,780.38-6,006,305.35-
  其他1,027,609.1-984,565.95-
  现金的期末余额290,412,408.26-340,131,399.88-
  减:现金的期初余额340,131,399.88-379,559,135.01-
  现金及现金等价物的净增加额-49,718,991.62--39,427,735.13-
公告日期2026-08-292026-04-302026-04-032025-10-31
审计意见(境内)标准无保留意见
TOP↑