当前位置:首页 - 行情中心 - 莱尔科技(688683) - 财务分析 - 现金流量表

莱尔科技

(688683)

  

流通市值:36.36亿  总市值:36.36亿
流通股本:1.61亿   总股本:1.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金517,225,456.53320,310,491.28179,925,112.65428,342,375.24
  收到的税费返还1,222,205.75493,809.52238,541.21,959,123.85
  收到其他与经营活动有关的现金4,767,427.672,501,655.263,975,972.7510,760,978.07
  经营活动现金流入小计523,215,089.95323,305,956.06184,139,626.6441,062,477.16
  购买商品、接受劳务支付的现金366,638,641.11228,837,620.45119,324,676.78208,493,504.61
  支付给职工以及为职工支付的现金104,519,106.6974,147,367.8729,443,584.94119,807,890.17
  支付的各项税费23,422,040.1711,544,307.847,012,693.8720,837,811.36
  支付其他与经营活动有关的现金48,706,311.8125,326,426.519,171,905.0764,402,252.02
  经营活动现金流出小计543,286,099.78339,855,722.66174,952,860.66413,541,458.16
  经营活动产生的现金流量净额-20,071,009.83-16,549,766.69,186,765.9427,521,019
二、投资活动产生的现金流量:
  收回投资收到的现金110,021,840100,000,00060,000,00019,291,865.38
  取得投资收益收到的现金2,135,133.512,081,973.512,034,306.84245,340.56
  处置固定资产、无形资产和其他长期资产收回的现金净额80,00058,000-84,261.11
  投资活动现金流入小计112,236,973.51102,139,973.5162,034,306.8419,621,467.05
  购建固定资产、无形资产和其他长期资产支付的现金145,509,487.3390,376,547.2739,829,270.8555,067,974.77
  投资支付的现金142,530,000142,530,00075,000,0003,166,200
  取得子公司及其他营业单位支付的现金---33,005,811.23
  投资活动现金流出小计288,039,487.33232,906,547.27114,829,270.8591,239,986
  投资活动产生的现金流量净额-175,802,513.82-130,766,573.76-52,794,964.01-71,618,518.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,347,80027,000,00010,000,000183,033,032.91
  其中:子公司吸收少数股东投资收到的现金27,000,00027,000,000--
  取得借款收到的现金30,477,530.5923,145,081-61,706,607.44
  筹资活动现金流入小计64,825,330.5950,145,08110,000,000244,739,640.35
  偿还债务支付的现金23,167,1958,910,0001,160,00022,660,000
  分配股利、利润或偿付利息支付的现金13,699,682.0413,369,952.91257,078.8910,720,524.58
  支付其他与筹资活动有关的现金1,653,883.731,653,883.73703,883.733,291,154.42
  筹资活动现金流出小计38,520,760.7723,933,836.642,120,962.6236,671,679
  筹资活动产生的现金流量净额26,304,569.8226,211,244.367,879,037.38208,067,961.35
四、汇率变动对现金及现金等价物的影响-660,808.76-479,223.5-140,157.29238,946.63
五、现金及现金等价物净增加额-170,229,762.59-121,584,319.5-35,869,317.98164,209,408.03
  加:期初现金及现金等价物余额270,342,442.53270,342,442.53270,342,442.53106,133,034.5
  期末现金及现金等价物余额100,112,679.94148,758,123.03234,473,124.55270,342,442.53
补充资料:
  净利润-28,840,122.59-44,978,244.93
  资产减值准备-2,332,056.7-4,456,926.73
  固定资产和投资性房地产折旧-18,728,012.23-29,793,809.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,728,012.23-29,793,809.91
  无形资产摊销-2,255,985.93-4,696,785.33
  长期待摊费用摊销-1,100,034.05-1,623,090
  处置固定资产、无形资产和其他长期资产的损失--25,053-53,229.03
  固定资产报废损失-334,004.74-50,415.51
  公允价值变动损失--220,869.68--367,766.27
  财务费用---1,374,807.15
  投资损失--152,521.46-11,422.24
  递延所得税-689,140.51--116,290.22
  其中:递延所得税资产减少-971,106.28--1,725,387.77
    递延所得税负债增加--281,965.77-1,609,097.55
  存货的减少--21,355,124.08--7,041,478.68
  经营性应收项目的减少--25,976,229.78--246,039,896.3
  经营性应付项目的增加--24,755,032.06-192,207,414.07
  现金的期末余额-148,758,123.03-270,342,442.53
  减:现金的期初余额-270,342,442.53-106,133,034.5
  现金及现金等价物的净增加额--121,584,319.5-164,209,408.03
公告日期2026-10-272026-08-192026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑