当前位置:首页 - 行情中心 - 莱尔科技(688683) - 财务分析 - 现金流量表

莱尔科技

(688683)

  

流通市值:49.53亿  总市值:49.53亿
流通股本:1.55亿   总股本:1.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金178,970,260.3189,030,280.68423,002,785.52290,095,216.99
  收到的税费返还1,369,080.1651,189.273,200,486.942,471,305.33
  收到其他与经营活动有关的现金5,960,786.14,077,288.0720,316,036.1823,158,154.95
  经营活动现金流入小计186,300,126.5193,758,758.02446,519,308.64315,724,677.27
  购买商品、接受劳务支付的现金91,022,429.9640,494,557.51253,705,350.57163,227,262.08
  支付给职工以及为职工支付的现金58,774,420.8425,462,844.2894,712,817.6568,128,235.77
  支付的各项税费10,581,738.744,521,196.8513,914,071.968,951,785.2
  支付其他与经营活动有关的现金25,000,728.5414,432,460.9844,035,224.8639,918,111.05
  经营活动现金流出小计185,379,318.0884,911,059.62406,367,465.04280,225,394.1
  经营活动产生的现金流量净额920,808.438,847,698.440,151,843.635,499,283.17
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000-30,370,00030,594,400
  取得投资收益收到的现金245,340.56-271,043.8346,643.83
  处置固定资产、无形资产和其他长期资产收回的现金净额26,00026,000120,914.53120,914.53
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计15,271,340.5626,00030,761,958.3630,761,958.36
  购建固定资产、无形资产和其他长期资产支付的现金30,807,781.7313,465,283.98256,426,585.24222,775,488.38
  投资支付的现金5,000,0005,000,00060,424,50056,312,600
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计35,807,781.7318,465,283.98316,851,085.24279,088,088.38
  投资活动产生的现金流量净额-20,536,441.17-18,439,283.98-286,089,126.88-248,326,130.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金-029,000,00029,000,000
  其中:子公司吸收少数股东投资收到的现金-029,000,00029,000,000
  取得借款收到的现金11,750,0004,700,000169,429,901122,309,901
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计11,750,0004,700,000198,429,901151,309,901
  偿还债务支付的现金4,500,000028,180,579.2528,180,579.25
  分配股利、利润或偿付利息支付的现金10,349,584.73115,234.9911,904,652.8811,010,569.85
  支付其他与筹资活动有关的现金--29,960,0000
  筹资活动现金流出小计14,849,584.73115,234.9970,045,232.1339,191,149.1
  筹资活动产生的现金流量净额-3,099,584.734,584,765.01128,384,668.87112,118,751.9
四、汇率变动对现金及现金等价物的影响224,300.11154,506.82495,574.34415,396.56
五、现金及现金等价物净增加额-22,490,917.36-4,852,313.75-117,057,040.07-100,292,698.39
  加:期初现金及现金等价物余额106,133,034.5106,133,034.5223,190,074.57223,190,074.57
  期末现金及现金等价物余额83,642,117.14101,280,720.75106,133,034.5122,897,376.18
补充资料:
  净利润20,447,421.64-37,007,600.83-
  资产减值准备1,508,690.98-3,670,487.23-
  固定资产和投资性房地产折旧12,780,720.84-21,766,333.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,780,720.84-21,766,333.34-
  无形资产摊销2,400,590.34-4,801,180.68-
  长期待摊费用摊销679,788.13-576,993.83-
  处置固定资产、无形资产和其他长期资产的损失54,765.6-32,724.79-
  固定资产报废损失5,841.95-41,875.33-
  公允价值变动损失-207,671.57--37,379.27-
  财务费用--1,252,260.13-
  投资损失-61,800.33--49,157.33-
  递延所得税-461,365.66--1,048,295.97-
  其中:递延所得税资产减少-271,436.3--789,998.98-
    递延所得税负债增加-189,929.36--258,296.99-
  存货的减少6,836,078.53--31,600,142.85-
  经营性应收项目的减少-121,992,587.97--72,245,466.94-
  经营性应付项目的增加79,327,529.72-76,053,633.63-
  现金的期末余额83,642,117.14-106,133,034.5-
  减:现金的期初余额106,133,034.5-223,190,074.57-
  现金及现金等价物的净增加额-22,490,917.36--117,057,040.07-
公告日期2025-08-222025-04-262025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑