当前位置:首页 - 行情中心 - 明微电子(688699) - 财务分析 - 现金流量表

明微电子

(688699)

  

流通市值:72.70亿  总市值:72.70亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金327,558,085.25114,037,996.2492,939,777.01342,136,559.47
  收到的税费返还--7,155,405.37,096,396.33
  收到其他与经营活动有关的现金13,230,312.7113,312,389.8410,632,029.917,860,492.62
  经营活动现金流入小计340,788,397.96127,350,386.04510,727,212.22357,093,448.42
  购买商品、接受劳务支付的现金145,834,996.9780,217,079.47181,013,672.74121,450,734.6
  支付给职工以及为职工支付的现金102,007,784.8452,958,594.86154,197,626.75111,391,968.27
  支付的各项税费24,887,703.310,181,498.627,867,539.626,060,880.73
  支付其他与经营活动有关的现金20,372,111.729,443,958.2155,790,827.9647,840,676.84
  经营活动现金流出小计293,102,596.83152,801,131.16398,869,667.07286,744,260.44
  经营活动产生的现金流量净额47,685,801.13-25,450,745.12111,857,545.1570,349,187.98
二、投资活动产生的现金流量:
  收回投资收到的现金317,400,00092,400,000752,421,809.24555,118,851.92
  取得投资收益收到的现金2,759,852.41,936,375.295,056,099.163,854,651.82
  处置固定资产、无形资产和其他长期资产收回的现金净额23,00020,353.9831,2001,200
  投资活动现金流入小计320,182,852.494,356,729.27757,509,108.4558,974,703.74
  购建固定资产、无形资产和其他长期资产支付的现金21,327,558.4212,732,102.6725,997,793.5928,157,971.98
  投资支付的现金342,632,055.5585,000,000863,045,799.34546,728,908.06
  投资活动现金流出小计363,959,613.9797,732,102.67889,043,592.93574,886,880.04
  投资活动产生的现金流量净额-43,776,761.57-3,375,373.4-131,534,484.53-15,912,176.3
三、筹资活动产生的现金流量:
  取得借款收到的现金153,318,664.311,507,216.1115,907,719.7355,560,391.39
  筹资活动现金流入小计153,318,664.311,507,216.1115,907,719.7355,560,391.39
  偿还债务支付的现金99,000,000-50,000,00050,000,000
  分配股利、利润或偿付利息支付的现金544,371.7266,934860,747.84720,984.6
  支付其他与筹资活动有关的现金6,541,194.852,825,412.3217,942,582.398,400,501.99
  筹资活动现金流出小计106,085,566.553,092,346.3268,803,330.2359,121,486.59
  筹资活动产生的现金流量净额47,233,097.76-1,585,130.2247,104,389.5-3,561,095.2
四、汇率变动对现金及现金等价物的影响-582,077.92-337,854.44-460,174.22-217,901.41
五、现金及现金等价物净增加额50,560,059.4-30,749,103.1826,967,275.950,658,015.07
  加:期初现金及现金等价物余额84,016,249.1384,016,249.1357,048,973.2357,048,973.23
  期末现金及现金等价物余额134,576,308.5353,267,145.9584,016,249.13107,706,988.3
补充资料:
  净利润84,982,798.36--46,455,053.4-
  资产减值准备-446,805.9-44,952,860.97-
  固定资产和投资性房地产折旧35,554,595.18-79,748,364.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,554,595.18-79,748,364.17-
  无形资产摊销3,624,041.14-5,479,347.16-
  长期待摊费用摊销7,471,327.03-10,930,769.16-
  处置固定资产、无形资产和其他长期资产的损失2,278.05-126,268.67-
  固定资产报废损失-9,747.72-0-
  公允价值变动损失1,117,853.8--378,070.83-
  财务费用2,636,690.66-2,753,582.05-
  投资损失-6,899,562.3--13,967,703.45-
  递延所得税-716,278.3-539,572.27-
  其中:递延所得税资产减少-21,362.31-610,825.76-
    递延所得税负债增加-694,915.99--71,253.49-
  存货的减少13,255,277.25-8,182,910.91-
  经营性应收项目的减少-91,745,628.69--64,402,793.01-
  经营性应付项目的增加-8,989,520.65-71,911,448.88-
  其他--0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  不涉及现金收支的投资和筹资活动金额其他项目29,695,603.86-136,060,809.84-
  现金的期末余额134,576,308.53-84,016,249.13-
  减:现金的期初余额84,016,249.13-57,048,973.23-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额50,560,059.4-26,967,275.9-
公告日期2026-08-152026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑