当前位置:首页 - 行情中心 - 佳驰科技(688708) - 财务分析 - 现金流量表

佳驰科技

(688708)

  

流通市值:50.46亿  总市值:141.57亿
流通股本:1.43亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金525,239,943.2314,068,203.7174,607,310.04770,187,407.28
  收到其他与经营活动有关的现金26,374,480.4922,674,731.2917,434,689.1724,844,223.59
  经营活动现金流入小计551,614,423.69336,742,93592,041,999.21795,031,630.87
  购买商品、接受劳务支付的现金318,527,088.37255,606,730.56115,399,539.59381,591,727.95
  支付给职工以及为职工支付的现金103,625,660.9271,000,393.0840,416,512.71114,427,823.06
  支付的各项税费52,118,626.3251,765,930.4234,466,889159,780,985.27
  支付其他与经营活动有关的现金27,874,689.9418,987,566.29,550,638.8336,091,362.52
  经营活动现金流出小计502,146,065.55397,360,620.26199,833,580.13691,891,898.8
  经营活动产生的现金流量净额49,468,358.14-60,617,685.26-107,791,580.92103,139,732.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,345,530,713.43817,474,046.77219,874,046.772,106,039,681.99
  取得投资收益收到的现金5,226,048.953,400,816.951,045,633.835,159,695.95
  处置固定资产、无形资产和其他长期资产收回的现金净额31,0006,7006,700253,230
  收到的其他与投资活动有关的现金---3,876,262.67
  投资活动现金流入小计1,350,787,762.38820,881,563.72220,926,380.62,115,328,870.61
  购建固定资产、无形资产和其他长期资产支付的现金50,662,473.1934,653,945.4918,935,353.7121,551,054.54
  投资支付的现金1,330,100,000762,100,000353,500,0003,436,313,006.55
  投资活动现金流出小计1,380,762,473.19796,753,945.49372,435,353.73,557,864,061.09
  投资活动产生的现金流量净额-29,974,710.8124,127,618.23-151,508,973.1-1,442,535,190.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,793,53612,793,536--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计12,793,53612,793,536--
  分配股利、利润或偿付利息支付的现金199,207,469.08189,676,994.6-160,004,000
  支付其他与筹资活动有关的现金---11,208,996.94
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计199,207,469.08189,676,994.6-171,212,996.94
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-186,413,933.08-176,883,458.6--171,212,996.94
五、现金及现金等价物净增加额-166,920,285.75-213,373,525.63-259,300,554.02-1,510,608,455.35
  加:期初现金及现金等价物余额412,893,996.51412,893,996.51412,893,996.511,923,502,451.86
  期末现金及现金等价物余额245,973,710.76199,520,470.88153,593,442.49412,893,996.51
补充资料:
  净利润-67,306,279.93-439,800,986.64
  资产减值准备-5,465,271.25-7,942,066.21
  固定资产和投资性房地产折旧-35,712,227.2-58,754,010.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,712,227.2-58,754,010.98
  无形资产摊销-736,354.92-1,935,440.31
  处置固定资产、无形资产和其他长期资产的损失----20,406.11
  固定资产报废损失-16,455.85-1,141.03
  公允价值变动损失--2,197,606.16--1,333,016.02
  财务费用-1,017.28-866.56
  投资损失--10,997,680.29--22,845,148.36
  递延所得税--756,789.41--14,514,482.94
  其中:递延所得税资产减少--756,789.41--14,514,482.94
  存货的减少--131,655,186.93--111,239,878.02
  经营性应收项目的减少--5,651,243.74--442,761,228.84
  经营性应付项目的增加--38,520,365.15-133,971,256.5
  其他-9,389,264.47-12,204,685.49
  不涉及现金收支的投资和筹资活动金额其他项目---88,730.64
  现金的期末余额-199,520,470.88-412,893,996.51
  减:现金的期初余额-412,893,996.51-1,923,502,451.86
  现金及现金等价物的净增加额--213,373,525.63--1,510,608,455.35
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑